0R15 7793.0 0.1028% 0R1E 7575.0 -1.8782% 0M69 None None% 0R2V 174.0 1.6058% 0QYR 1387.5 0.7991% 0QYP 397.5 0.7605% 0LCV 137.1211 0.3815% 0RUK None None% 0RYA 1752.0 0.0% 0RIH 165.6 0.3941% 0RIH 164.7 -0.5435% 0R1O 181.75 10110.6742% 0R1O None None% 0QFP None None% 0M2Z 298.95 0.302% 0VSO None None% 0R1I None None% 0QZI 434.5 -0.344% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-02T16:07:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 6.18M | -23.65900M | -13.98300M | -4.63167M | -1.30746M |
Minority interest | - | - | - | - | - |
Net income | 6.15M | -23.69700M | -13.99200M | -4.65669M | 0.12M |
Selling general administrative | 4.68M | 4.83M | 5.83M | 2.38M | 1.04M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -0.47100M | -1.76100M | -1.36400M | -0.23833M | - |
Reconciled depreciation | 1.82M | 3.29M | 1.77M | 0.24M | 0.03M |
Ebit | -4.24100M | -18.29200M | -13.56000M | -4.60341M | -2.31276M |
Ebitda | -4.47200M | -7.32000M | -11.58200M | -4.36833M | -2.70253M |
Depreciation and amortization | -0.23100M | 10.97M | 1.98M | 0.24M | -0.38976M |
Non operating income net other | - | - | - | - | - |
Operating income | -4.24100M | -18.29200M | -13.56000M | -4.60341M | -2.31276M |
Other operating expenses | 12.76M | 15.22M | 12.57M | 4.67M | 2.51M |
Interest expense | 10.71M | 5.63M | 0.63M | 0.02M | 0.00000M |
Tax provision | 0.03M | 0.04M | 0.00900M | 0.00000M | 0.00000M |
Interest income | - | 0.00700M | 0.20M | 0.04M | 0.00531M |
Net interest income | 1.68M | -5.62300M | -0.42600M | 0.02M | 0.00531M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.03M | 0.04M | 0.00900M | 0.03M | -1.42587M |
Total revenue | 4.27M | 4.36M | 1.42M | 0.00000M | 0.03M |
Total operating expenses | 8.03M | 9.10M | 9.79M | 4.43M | 2.48M |
Cost of revenue | 4.74M | 6.12M | 2.78M | 0.24M | 0.03M |
Total other income expense net | 10.42M | -5.36700M | -0.42300M | -0.02826M | 1.01M |
Discontinued operations | -1.76700M | -1.76700M | -1.76700M | -1.76700M | - |
Net income from continuing ops | 6.15M | -23.69700M | -13.99200M | -4.63167M | -1.30746M |
Net income applicable to common shares | 4.38M | -23.69700M | -13.99200M | -4.63200M | -1.30746M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 136.49M | 136.92M | 140.36M | 62.83M | 51.51M |
Intangible assets | - | - | 75.26M | 50.57M | 48.52M |
Earning assets | - | - | - | - | - |
Other current assets | 3.43M | 4.83M | 6.26M | 0.88M | 0.73M |
Total liab | 27.53M | 37.64M | 36.15M | 2.16M | 0.35M |
Total stockholder equity | 108.96M | 99.28M | 104.21M | 60.68M | 51.16M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 10.10M | 8.84M | 13.27M | 1.86M | 0.33M |
Common stock | 2.54M | 0.22M | 0.12M | 0.06M | 0.05M |
Capital stock | 2.54M | 0.22M | 0.12M | 0.06M | 0.05M |
Retained earnings | -96.99900M | -101.38100M | -77.68400M | -63.69177M | -59.06010M |
Other liab | 12.96M | 13.23M | 15.29M | - | - |
Good will | 4.61M | 4.61M | 4.61M | - | - |
Other assets | 8.91M | 8.49M | 10.27M | - | - |
Cash | 2.45M | 1.55M | 17.86M | 11.15M | 2.22M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 14.57M | 24.22M | 19.22M | 2.11M | 0.35M |
Current deferred revenue | - | - | - | - | - |
Net debt | -2.43100M | -0.68900M | -15.62000M | -10.94621M | -2.22077M |
Short term debt | 0.02M | 0.68M | 0.60M | 0.16M | - |
Short long term debt | 0.00000M | 0.64M | 0.50M | - | - |
Short long term debt total | 0.02M | 0.87M | 2.24M | 0.21M | - |
Other stockholder equity | 203.42M | 200.44M | 181.77M | 124.31M | 110.17M |
Property plant equipment | 19.56M | 22.76M | 25.88M | 0.23M | 0.05M |
Total current assets | 8.75M | 6.65M | 24.29M | 12.04M | 2.95M |
Long term investments | - | - | - | - | - |
Net tangible assets | 9.69M | 0.27M | 24.34M | 10.11M | 2.64M |
Short term investments | 2.59M | - | - | - | - |
Net receivables | 0.23M | 0.31M | 3.21M | 0.13M | 0.04M |
Long term debt | 0.00000M | 0.19M | 1.64M | - | - |
Inventory | 0.17M | 0.26M | 0.17M | - | - |
Accounts payable | 4.45M | 14.70M | 5.35M | 0.09M | 0.02M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1.53M | 1.56M | 1.34M | - | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 127.73M | 130.27M | 116.07M | 50.80M | 48.56M |
Capital lease obligations | 0.02M | 0.04M | 0.10M | 0.21M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1.18700M | -18.44500M | -13.55900M | -0.95124M | 1.27M |
Change to liabilities | -2.17600M | -5.10500M | -1.16400M | 0.52M | -0.74589M |
Total cashflows from investing activities | -1.18700M | -18.44500M | -13.55900M | -0.95100M | 1.27M |
Net borrowings | -0.19500M | 1.52M | -1.39500M | -0.21200M | -0.21200M |
Total cash from financing activities | 8.87M | 13.38M | 27.95M | 12.87M | 1.67M |
Change to operating activities | - | - | - | - | - |
Net income | 6.18M | -23.65900M | -13.98300M | -4.63167M | -1.30746M |
Change in cash | 0.90M | -16.30700M | 6.71M | 8.93M | 0.38M |
Begin period cash flow | 1.55M | 17.86M | 11.15M | 2.22M | 1.84M |
End period cash flow | 2.45M | 1.55M | 17.86M | 11.15M | 2.22M |
Total cash from operating activities | -6.53700M | -11.29900M | -7.85900M | -3.01720M | -2.54211M |
Issuance of capital stock | 9.11M | 14.46M | 29.54M | 13.10M | 1.67M |
Depreciation | 1.82M | 3.29M | 1.77M | 0.24M | 0.03M |
Other cashflows from investing activities | -0.33600M | 0.65M | 0.20M | 0.04M | 1.51M |
Dividends paid | - | - | - | - | - |
Change to inventory | -0.01300M | -0.08700M | -0.01800M | -0.01800M | -0.01800M |
Change to account receivables | 0.66M | 0.77M | -0.20400M | -0.15200M | 0.02M |
Sale purchase of stock | - | - | 29.54M | 13.10M | 1.67M |
Other cashflows from financing activities | -0.06000M | -0.42800M | 1.11M | -0.23512M | 1.27M |
Change to netincome | -13.41400M | 7.52M | 5.75M | 1.01M | -0.53767M |
Capital expenditures | 0.91M | 19.13M | 14.79M | 0.99M | 0.23M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -1.53100M | -4.42000M | -1.38600M | 0.36M | -0.72778M |
Stock based compensation | 1.59M | 0.73M | 2.81M | 1.00M | 0.44M |
Other non cash items | -10.41800M | 5.37M | 0.42M | 0.03M | -0.97587M |
Free cash flow | -7.44500M | -30.42900M | -22.65300M | -4.01006M | -2.77444M |
Sector: Energy Industry: Oil & Gas E&P
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CEG Challenger Energy Group PLC |
-0.0025 1.61% | 0.15 | - | 3.65 | 3.02 | 0.12 | 2.40 | -0.531 |
WDS Woodside Energy Group Ltd |
12.00 0.86% | 1412.00 | 5.60 | 12.48 | 1.70 | 1.11 | 1.82 | 2.53 |
SNGR SNGN Romgaz SA |
-0.2804 2.49% | 11.00 | 0.07 | - | 2.02 | 1.73 | 0.43 | 0.68 |
KOS Kosmos Energy Ltd |
- -% | 474.00 | 45.21 | 4.12 | 1.46 | 3.18 | 2.56 | 4.85 |
HBR Harbour Energy PLC |
-3.3 1.15% | 284.40 | - | 3.77 | 0.39 | 1.63 | 0.51 | 0.77 |
Challenger Energy Group PLC engages in the development, production, appraisal, and exploration of oil and gas properties. Its property portfolio consists of four producing fields in Trinidad and Tobago; a 100% working interest in AREA OFF-1 block and operates 14,557 square kilometers in Uruguay; 100% interest in four exploration licenses in the Bahamas; and a 100% interest in Weg naar Zee Project located in Suriname. The company was formerly known as Bahamas Petroleum Company plc and changed its name to Challenger Energy Group PLC in May 2021. Challenger Energy Group PLC was founded in 2005 and is headquartered in Castletown, Isle of Man.
IOMA House, Douglas, Isle of Man, IM1 1AP
Name | Title | Year Born |
---|---|---|
Mr. Etyan Michael Uliel BA, LLB | CEO, MD & Director | 1973 |
Mr. Gagan Khurana | Chief Commercial Officer & Acting CFO | NA |
Owen Baboolal | Operations Mang. | NA |
Mr. Sohan Ojah-Maharaj | Country Head and MD - Trinidad & Tobago | NA |
Mr. Benjamin Proffitt | Company Sec. | NA |
Dr. Parbodh Gogna | Regional Director Caribbean | NA |
Dr. Mike Middleton | Consultant | 1950 |
Dr. Richard Inden | Standing US Consultant | NA |
Dr. Bill Pearson | Standing US Consultant | NA |
Dr. Jon Kirtpatrick | Standing US Consultant | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).