0R15 7793.0 0.1028% 0R1E 7575.0 -1.8782% 0M69 None None% 0R2V 174.0 1.6058% 0QYR 1387.5 0.7991% 0QYP 397.5 0.7605% 0LCV 137.1211 0.3815% 0RUK None None% 0RYA 1752.0 0.0% 0RIH 165.6 0.3941% 0RIH 164.7 -0.5435% 0R1O 181.75 10110.6742% 0R1O None None% 0QFP None None% 0M2Z 298.95 0.302% 0VSO None None% 0R1I None None% 0QZI 434.5 -0.344% 0QZ0 220.0 0.0% 0NZF None None%

CAP-XX Limited

Technology GB CPX

0.082GBP
-0.0045(5.20%)

Last update at 2024-05-02T15:35:00Z

Day Range

0.080.09
LowHigh

52 Week Range

0.554.70
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.55913M -4.93886M -3.53082M -4.90871M -2.81339M
Minority interest - - - - -
Net income -5.55913M -4.73566M -3.89020M -5.01093M -2.75910M
Selling general administrative 4.26M 4.48M 2.39M 2.82M 2.08M
Selling and marketing expenses 0.85M 0.89M 0.90M 0.88M 0.74M
Gross profit 1.57M 2.52M 1.76M 1.87M 1.76M
Reconciled depreciation - - - - -
Ebit -7.39701M -4.84762M -3.14703M -4.99238M -2.86769M
Ebitda -5.27192M -4.64442M -3.17143M -4.80649M -2.86769M
Depreciation and amortization - 0.20M -0.02440M 0.19M -
Non operating income net other - - - - -
Operating income -5.27192M -4.84762M -3.17143M -4.80649M -2.86769M
Other operating expenses 7.57M 10.40M 7.25M 8.58M 6.07M
Interest expense 0.29M 0.29M 0.36M 0.10M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00066M 0.00389M 0.00052M 0.02M 0.05M
Net interest income -0.28654M -0.29055M -0.35886M -0.07815M 0.05M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.20320M 0.36M 0.10M -0.05430M
Total revenue 3.63M 5.56M 4.10M 3.59M 3.20M
Total operating expenses 5.51M 7.37M 4.91M 6.86M 4.63M
Cost of revenue 2.06M 3.03M 2.34M 1.72M 1.44M
Total other income expense net -0.28721M -0.09124M -0.35939M -0.10222M 0.05M
Discontinued operations - - - - -
Net income from continuing ops -5.55913M -4.93886M -3.53082M -4.90871M -2.81339M
Net income applicable to common shares -5.55913M -4.93886M -3.53082M -4.90871M -2.81339M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 13.06M 12.16M 11.40M 13.34M 7.74M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.43M 2.14M 3.20M 3.61M 1.84M
Total liab 6.53M 5.32M 6.44M 5.75M 1.60M
Total stockholder equity 6.53M 6.84M 4.96M 7.59M 6.14M
Deferred long term liab - - - - -
Other current liab 0.63M 0.87M 0.73M 1.32M 0.80M
Common stock 119.18M 114.51M 108.77M 108.01M 101.92M
Capital stock 119.18M 114.51M 108.77M 108.01M 101.92M
Retained earnings -120.74174M -115.18261M -110.24375M -106.71294M -101.80422M
Other liab 0.80M 0.76M 0.75M 0.05M 0.05M
Good will - - - - -
Other assets 0.20M 0.20M 0.20M 0.20M 0.24M
Cash 2.64M 1.61M 0.18M 2.90M 2.43M
Cash and equivalents - - - - -
Total current liabilities 3.70M 2.34M 3.28M 3.18M 1.54M
Current deferred revenue - - - - -
Net debt 0.61M 0.80M 3.80M -0.23565M -2.42916M
Short term debt 1.23M 0.19M 1.57M 0.14M -
Short long term debt 1.04M 0.00000M 1.40M - -
Short long term debt total 3.26M 2.41M 3.98M 2.66M -
Other stockholder equity 8.10M 7.51M 6.43M 6.29M 6.03M
Property plant equipment 4.62M 5.25M 5.95M 4.76M 0.68M
Total current assets 8.24M 6.71M 5.25M 8.38M 6.82M
Long term investments - - - - -
Net tangible assets 6.53M 6.84M 4.96M 7.59M 6.14M
Short term investments - - - - -
Net receivables 0.96M 1.12M 0.80M 0.58M 0.62M
Long term debt - - - - -
Inventory 2.20M 1.84M 1.07M 1.29M 1.94M
Accounts payable 1.83M 1.28M 0.98M 1.72M 0.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -17.48662M -17.12990M
Additional paid in capital - - - - -
Common stock total equity - - 108.77M 108.01M 101.92M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.20M 0.20M 0.20M 0.20M 0.24M
Deferred long term asset charges - - - - -
Non current assets total 4.83M 5.45M 6.15M 4.96M 0.92M
Capital lease obligations 2.22M 2.41M 2.58M 2.66M -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.11817M -0.02690M -1.70861M -1.08386M -0.31288M
Change to liabilities 0.67M 0.30M -0.73947M 0.97M -0.32657M
Total cashflows from investing activities -0.11817M -0.02690M -1.70861M -1.08386M -0.31288M
Net borrowings 0.84M -1.56917M 1.19M -0.06483M -0.06483M
Total cash from financing activities 5.51M 4.08M 1.81M 6.03M 3.35M
Change to operating activities -0.66756M 1.17M 0.57M -1.85062M -0.07817M
Net income -5.55913M -4.73566M -3.53082M -4.90871M -2.75910M
Change in cash 1.03M 1.43M -2.71288M 0.47M 0.52M
Begin period cash flow 1.61M 0.18M 2.90M 2.43M 1.91M
End period cash flow 2.64M 1.61M 0.18M 2.90M 2.43M
Total cash from operating activities -4.33357M -4.73566M -2.84997M -4.45653M -2.48125M
Issuance of capital stock 5.07M 5.65M 0.61M 6.09M 3.35M
Depreciation 0.74M 0.73M 0.57M 0.36M 0.21M
Other cashflows from investing activities - 0.16M 0.16M 0.16M 0.16M
Dividends paid - - - - -
Change to inventory -0.36576M -0.76988M 0.22M 0.65M -0.53597M
Change to account receivables -0.03211M -0.31460M -0.22563M 0.04M 0.21M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.43M -1.56917M 1.19M -0.06483M -0.31288M
Change to netincome 0.88M 1.64M 0.28M 0.28M 0.86M
Capital expenditures 0.12M 0.19M 1.71M 1.08M 0.31M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - 4.74M 3.53M 4.91M 2.81M
Free cash flow -4.45174M -4.92556M -4.55858M -5.54039M -2.79413M

Fundamentals

  • Previous Close 0.09
  • Market Cap10.02M
  • Volume189129892
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.01096M
  • Revenue TTM3.63M
  • Revenue Per Share TTM0.007
  • Gross Profit TTM 1.57M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Technology Industry: Electronic Components

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CPX
CAP-XX Limited
-0.0045 5.20% 0.08 - 65.79 2.79 1.61 1.63 -1.1293
DSCV
Discoverie Group PLC
-4.0 0.56% 713.00 35.36 21.05 1.65 2.45 1.44 9.67
TTG
TT Electronics Plc
0.50 0.28% 179.00 - 7.20 0.41 0.93 0.62 15.23
KETL
Strix Group Plc
-0.4 0.52% 76.10 12.00 6.61 1.31 4.01 2.09 9.18
SOLI
Solid State Plc
- -% 1375.00 20.76 16.64 1.02 2.55 1.05 9.66

Reports Covered

Stock Research & News

Profile

CAP-XX Limited, together with its subsidiaries, develops, manufactures, and sells supercapacitors in the Asia Pacific, Europe, and North America. The company offers ultra-thin prismatic supercaps, small cylindrical supercaps, coin cell supercaps, lithium ion capacitors, large cylindrical cells, and large microgrid and truck start modules. It provides its products for the use in various applications, such as asset tracking, auto, locks, POS, PDAs, scanners, smart meters, wearable devices, wireless sensors, battery support, energy harvesting, power backup, and peak power support applications. The company was formerly known as Energy Storage Systems Pty Limited. CAP-XX Limited was incorporated in 1990 and is headquartered in Seven Hills, Australia.

CAP-XX Limited

13A Stanton Road, Seven Hills, NSW, Australia, 2147

Key Executives

Name Title Year Born
Mr. Anthony Kongats Founder, CEO, MD & Exec. Director 1958
Mr. Michael Taylor CFO & Co-Company Sec. 1963
Mr. Dallas Garratt B.E. Gen. Mang. of Operations NA
Mr. Jeffrey Colton VP of Sales & Marketing America's NA
Mr. Robert Buckingham Company Sec. NA
Mr. Jean Pierre Mars VP of Applications Engineering & Quality 1957
Mr. Alex Bilyk VP of Research NA
Hee Lau Song Gen. Mang. of Sales & Marketing - Asia Pacific NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions