0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Dr. Martens PLC

Consumer Cyclical GB DOCS

82.85GBP
2.30(2.86%)

Last update at 2024-05-16T15:37:00Z

Day Range

79.6082.85
LowHigh

52 Week Range

79.10209.30
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 159.40M 214.30M 70.90M 101.00M 28.90M
Minority interest - - - - -
Net income 128.90M 181.20M 35.70M 74.80M 17.20M
Selling general administrative - - 259.00M 259.00M 192.60M
Selling and marketing expenses - - 259.00M 259.00M 192.60M
Gross profit 618.10M 578.80M 470.50M 401.50M 260.60M
Reconciled depreciation 54.20M 36.90M 29.50M 29.50M 10.60M
Ebit 180.80M 228.10M 195.60M 141.70M 67.20M
Ebitda 235.00M 265.00M 225.10M 171.20M 77.80M
Depreciation and amortization 54.20M 36.90M 29.50M 29.50M 10.60M
Non operating income net other - - - - -
Operating income 190.80M 226.50M 112.50M 142.50M 68.00M
Other operating expenses 809.50M 682.20M 583.80M 529.70M 386.40M
Interest expense 17.50M 13.80M 38.70M 40.70M 38.30M
Tax provision 30.50M 33.10M 35.20M 26.20M 11.70M
Interest income 1.90M - 41.60M 41.50M 39.10M
Net interest income -16.80000M -15.00000M -41.60000M -41.50000M -39.10000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 30.50M 33.10M 35.20M 26.20M 11.70M
Total revenue 1000.30M 908.30M 773.00M 672.20M 454.40M
Total operating expenses 427.30M 352.70M 281.30M 259.00M 192.60M
Cost of revenue 382.20M 329.50M 302.50M 270.70M 193.80M
Total other income expense net -31.40000M -12.20000M -119.40000M -54.60000M -39.10000M
Discontinued operations - - - - -
Net income from continuing ops 128.90M 181.20M 35.70M 74.80M 17.20M
Net income applicable to common shares - 181.20M 34.70M 74.80M 17.20M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 992.60M 859.10M 652.80M 656.50M 450.20M
Intangible assets 24.90M 21.40M 20.10M 16.50M 11.10M
Earning assets - - - - -
Other current assets 14.70M 16.70M 9.00M 14.50M 53.20M
Total liab 588.40M 530.90M 502.10M 586.00M 458.60M
Total stockholder equity 404.20M 328.20M 150.70M 70.50M -8.40000M
Deferred long term liab - - - - -
Other current liab 100.30M 102.60M 99.70M 97.30M 33.00M
Common stock 10.00M 10.00M 10.00M - -
Capital stock 10.00M 10.00M 10.00M 0.00000M 0.00000M
Retained earnings 1782.20M 1711.30M 1538.10M 224.70M 170.10M
Other liab - 1.90M 1.60M 1.50M 6.60M
Good will 240.70M 240.70M 240.70M 240.70M 240.70M
Other assets - 9.60M 7.40M 7.40M 6.00M
Cash 157.50M 228.00M 113.60M 117.20M 58.40M
Cash and equivalents - - - - -
Total current liabilities 164.50M 155.00M 152.30M 130.70M 64.50M
Current deferred revenue -34.10000M -19.80000M -18.20000M -41.80000M -
Net debt 294.30M 165.80M 252.80M 65.50M 15.90M
Short term debt 34.10M 19.80M 18.20M 41.80M 3.20M
Short long term debt 6.00M - - 20.00M 3.20M
Short long term debt total 451.80M 393.80M 366.40M 182.70M 74.30M
Other stockholder equity -1388.00000M -1393.10000M -1397.40000M -154.20000M -178.50000M
Property plant equipment - 143.80M 110.00M 114.70M 26.90M
Total current assets 508.80M 443.60M 274.80M 277.20M 165.50M
Long term investments - - - - -
Net tangible assets - 66.10M -109.90000M -186.70000M -260.20000M
Short term investments - - - - -
Net receivables 78.80M 75.90M 50.70M 55.50M 48.90M
Long term debt 293.40M 280.90M 281.60M 74.30M 71.10M
Inventory 257.80M 123.00M 101.50M 90.00M 53.90M
Accounts payable 64.20M 52.40M 52.60M 33.40M 20.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.00M -405.90000M -369.60000M -371.90000M -
Deferred long term asset charges - - - - -
Non current assets total 483.80M 415.50M 378.00M 379.30M 284.70M
Capital lease obligations 152.40M 112.90M 84.80M 88.40M 0.00000M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -50.60000M -25.00000M -21.90000M -21.90000M -17.10000M
Change to liabilities 0.00000M -1.00000M 51.20M 35.70M 11.70M
Total cashflows from investing activities - -25.00000M -17.30000M -21.90000M -17.10000M
Net borrowings - -24.00000M 183.50M -3.60000M -4.10000M
Total cash from financing activities -99.50000M -47.00000M -44.00000M -44.00000M -69.30000M
Change to operating activities - - - - -
Net income 128.90M 181.20M 74.80M 74.80M 17.20M
Change in cash -70.50000M 114.40M 58.80M 58.80M -28.00000M
Begin period cash flow 228.00M 113.60M 58.40M 58.40M 86.40M
End period cash flow 157.50M 228.00M 117.20M 117.20M 58.40M
Total cash from operating activities 77.30M 184.40M 121.40M 121.40M 56.00M
Issuance of capital stock - 0.00000M 37.80M - -
Depreciation 54.20M 36.90M 29.50M 29.50M 10.60M
Other cashflows from investing activities - - - - -
Dividends paid 58.40M 12.20M 51.30M 12.20M 12.20M
Change to inventory -133.20000M -18.30000M -36.10000M -36.10000M -14.10000M
Change to account receivables -6.60000M -23.30000M 0.80M -16.60000M -10.00000M
Sale purchase of stock - -35.00000M -35.00000M -35.00000M -60.00000M
Other cashflows from financing activities -12.00000M -14.30000M 97.20M -5.80000M 4.80M
Change to netincome 38.90M 7.90M 53.60M 33.90M 39.80M
Capital expenditures 51.40M 25.00M 21.90M 21.90M 17.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -145.90000M -42.60000M -17.00000M -17.00000M -12.40000M
Stock based compensation 0.50M 5.20M 11.50M - -
Other non cash items 16.80M 15.00M 41.50M 34.10M 40.60M
Free cash flow 25.90M 159.40M 99.50M 99.50M 38.90M

Fundamentals

  • Previous Close 80.55
  • Market Cap865.10M
  • Volume1480966
  • P/E Ratio8.98
  • Dividend Yield6.50%
  • EBITDA182.20M
  • Revenue TTM977.50M
  • Revenue Per Share TTM0.98
  • Gross Profit TTM 578.80M
  • Diluted EPS TTM0.10

Peer Comparison

Sector: Consumer Cyclical Industry: Footwear & Accessories

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DOCS
Dr. Martens PLC
2.30 2.86% 82.85 8.98 8.26 0.88 2.38 1.38 5.97
MUL
Mulberry Group PLC
- -% 120.00 55.00 - 0.60 2.51 1.04 7.01

Reports Covered

Stock Research & News

Profile

Dr. Martens plc designs, develops, procures, markets, sells, and distributes footwear in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. It offers originals, fusion, kids, and casual, as well as accessories. The company offers its products under the Dr. Martens brand name. Dr. Martens plc was founded in 1945 and is based in London, the United Kingdom.

Dr. Martens PLC

28 Jamestown Road, London, United Kingdom, NW1 7BY

Key Executives

Name Title Year Born
Mr. Kenneth Wilson CEO & Director 1967
Mr. Jon W. Mortimore CFO & Director NA
Mr. Geert Peeters Chief Operating Officer 1966
Mr. Ronald Garricks Chief Information Officer NA
Ms. Emily Reichwald Gen. Counsel & Company Sec. NA
Ms. Meg Johnson Chief Marketing Officer NA
Ms. Sue Gannon Chief HR Officer NA
Mr. Lorenzo Moretti Pres of EMEA NA
Mr. Sean O'Neill Chief Digital Officer NA
Mr. Derek Chan Pres of APAC NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions