0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

One Heritage Group PLC

Real Estate GB OHG

NoneGBP
-(-%)

Last update at 2024-05-16T18:00:31.424419Z

Day Range

--
LowHigh

52 Week Range

12.0031.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -2.13978M -2.13494M -0.80898M -0.34582M
Minority interest - - - -
Net income -2.39025M -2.13494M -0.80898M -0.34582M
Selling general administrative 0.80M 0.46M 0.96M 0.29M
Selling and marketing expenses - - - -
Gross profit 0.59M -0.70542M 0.44M 0.02M
Reconciled depreciation 0.10M 0.11M 0.04M -
Ebit -1.61893M -2.18493M -0.54370M -0.28635M
Ebitda -1.51453M -2.07595M -0.50160M -0.27972M
Depreciation and amortization 0.10M 0.11M 0.04M 0.00663M
Non operating income net other - - - -
Operating income -1.61893M -2.11056M -0.78302M -0.28635M
Other operating expenses 17.21M 3.93M 1.01M 0.12M
Interest expense 0.52M 0.03M 0.05M 0.06M
Tax provision 0.25M 0.00000M 0.00000M -
Interest income - - - -
Net interest income -0.52085M -0.02947M -0.05238M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.25M 0.27M 0.24M -
Total revenue 15.59M 1.75M 0.46M 0.20M
Total operating expenses 2.21M 1.48M 0.98M 0.31M
Cost of revenue 15.00M 2.45M 0.03M 0.18M
Total other income expense net -0.52085M 0.05M -0.02596M -0.05947M
Discontinued operations - - - -
Net income from continuing ops -2.39025M -2.13494M -0.80898M -
Net income applicable to common shares - -2.13494M -0.80898M -0.34582M
Preferred stock and other adjustments - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 19.25M 18.44M 8.94M 18.07M
Intangible assets - 0.00232M - -
Earning assets - - - -
Other current assets - 16.25M 1.07M 1.03M
Total liab 19.82M 17.87M 6.23M 18.45M
Total stockholder equity -0.56872M 0.57M 2.71M -0.37466M
Deferred long term liab - - - -
Other current liab 1.80M 10.39M 3.40M 0.29M
Common stock 0.39M 0.32M 0.32M -
Capital stock 0.39M 0.32M 0.32M 0.00000M
Retained earnings -5.70882M -3.31857M -1.18364M -0.37466M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 0.30M 0.97M 0.20M 0.71M
Cash and equivalents - - - -
Total current liabilities 8.25M 11.19M 3.95M 14.33M
Current deferred revenue - -9.24114M -3.30410M -
Net debt 16.94M 14.95M 5.38M 17.07M
Short term debt 5.67M 9.24M 3.30M 13.67M
Short long term debt 5.58M 9.15M 3.24M 13.64M
Short long term debt total 17.24M 15.92M 5.58M 17.78M
Other stockholder equity 4.75M 2.99M 0.86M -
Property plant equipment - 0.37M 0.44M 0.17M
Total current assets 18.97M 18.06M 8.50M 17.65M
Long term investments - - - -
Net tangible assets - 0.57M 2.71M -0.37466M
Short term investments - 0.05M 0.40M 0.90M
Net receivables 0.34M -14.33392M -0.39780M 0.13M
Long term debt 11.38M 6.41M 1.94M 4.00M
Inventory 16.57M 15.13M 7.23M 15.91M
Accounts payable 0.78M 0.79M 0.55M 0.38M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - -0.00232M -0.44271M 0.90M
Deferred long term asset charges - - - -
Non current assets total 0.28M 0.38M 0.44M 0.42M
Capital lease obligations 0.28M 0.35M 0.40M 0.14M
Long term debt total - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -0.00814M -0.03798M -0.09708M -0.23863M
Change to liabilities - 1.07M 0.07M 0.61M
Total cashflows from investing activities - -0.03798M -0.09708M -0.28163M
Net borrowings - 10.88M 5.02M 15.44M
Total cash from financing activities -0.09350M 9.84M 5.71M 15.12M
Change to operating activities - - - -
Net income -2.13978M -2.13494M -0.80898M -0.34582M
Change in cash -0.67039M 0.77M -0.50765M 0.66M
Begin period cash flow 0.97M 0.20M 0.71M -
End period cash flow 0.30M 0.97M 0.20M 0.66M
Total cash from operating activities -0.56874M -9.02807M -6.11767M -14.18295M
Issuance of capital stock 1.25M 0.00000M 1.54M -
Depreciation 0.10M 0.11M 0.04M 0.03M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory 0.70M -6.44344M -5.56492M -14.42166M
Change to account receivables - -1.58347M -0.16644M -0.12242M
Sale purchase of stock - - - -
Other cashflows from financing activities 4.39M 10.61M 4.17M 15.12M
Change to netincome - -0.05000M 0.31M 0.06M
Capital expenditures 0.00814M 0.06M 0.03M 0.04M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 0.90M -6.95212M -5.65964M -14.54408M
Stock based compensation - - - -
Other non cash items 0.57M -0.05000M 0.31M 0.67M
Free cash flow -0.57688M -9.08439M -6.14872M -14.22596M

Fundamentals

  • Previous Close 7.50
  • Market Cap5.61M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.60305M
  • Revenue TTM15.59M
  • Revenue Per Share TTM0.40
  • Gross Profit TTM -0.70542M
  • Diluted EPS TTM-0.06

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OHG
One Heritage Group PLC
- -% - - - 0.36 12.12 1.45 -14.8858
DAR
Dorcaster PLC
- -% 3.74 - 833.33 0.24 1.66 23.60 321.11
HWG
Harworth Group PLC
-2.0 1.45% 136.00 - 10.64 3.34 0.69 3.92 -7.9802
PLAZ
Plaza Centers NV
-49.5 99.00% 0.50 - - 0.74 - 56.35 8.63

Reports Covered

Stock Research & News

Profile

One Heritage Group PLC operates as a property development and management company in the United Kingdom. The company engages in the development of residential and co-living properties in urban communities. It is also involved in the leasing of properties. The company was incorporated in 2020 and is based in Manchester, the United Kingdom. One Heritage Group PLC operates as a subsidiary of One Heritage Property Development Limited.

One Heritage Group PLC

80 Mosley Street, Manchester, United Kingdom, M2 3FX

Key Executives

Name Title Year Born
Mr. Jason David Upton CEO & Director 1986
Mr. Yiu Tak Cheung Chief Investment Officer & Director 1987
Mr. Markus Luke Piggin A.C.A., C.F.A., M.B.A. Fin. Director 1987
Mr. Anthony Unsworth CFO & Exec. Director NA
Ms. Hannah O'Shea Sr. Operations Mang. NA
Ms. Chloe Mickleburgh Accounts Assistant NA
Ms. Evie Bennett Sales Exec. NA
Ms. Nadia Aghtarafi Head of Residential Sales & Lettings NA
Mr. Ian Oates Head of Project Management NA
Ms. Jacqueline Van Heerden Financial Controller NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions