0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Safestore Holdings Plc

Real Estate GB SAFE

863.5GBP
12.50(1.47%)

Last update at 2024-05-16T15:35:00Z

Day Range

847.00863.50
LowHigh

52 Week Range

641.001058.51
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Income before tax 498.80M 404.60M 197.90M 147.30M 185.30M
Minority interest - - - - -
Net income 462.90M 382.00M 178.00M 132.10M 177.20M
Selling general administrative 27.10M 34.00M 20.30M 18.50M 16.70M
Selling and marketing expenses - - - - -
Gross profit 149.50M 129.90M 106.00M 98.00M 92.20M
Reconciled depreciation 1.00M 1.00M 0.90M 0.70M 0.60M
Ebit 514.50M 417.00M 212.20M 163.70M 198.10M
Ebitda 504.60M 417.10M 213.10M 164.00M 198.70M
Depreciation and amortization -9.90000M 0.10M 0.90M 0.30M 0.60M
Non operating income net other - - - - -
Operating income 514.50M 417.00M 212.20M 163.70M 70.30M
Other operating expenses 90.10M 90.90M 76.60M 72.30M 73.60M
Interest expense 16.90M 14.90M 14.70M 13.30M 12.80M
Tax provision 35.90M 22.60M 19.90M 15.20M 8.10M
Interest income 0.20M 0.10M 0.10M 0.10M 0.10M
Net interest income -17.20000M -15.20000M -14.90000M -14.00000M -12.80000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 35.90M 22.60M 19.90M 15.20M 8.10M
Total revenue 212.50M 186.80M 162.30M 151.80M 143.90M
Total operating expenses 27.10M 34.00M 20.30M 18.50M 21.90M
Cost of revenue 63.00M 56.90M 56.30M 53.80M 51.70M
Total other income expense net -15.70000M -12.40000M -14.30000M -16.40000M 115.00M
Discontinued operations - - - - -
Net income from continuing ops 462.90M 382.00M 178.00M 132.10M 177.20M
Net income applicable to common shares 462.90M 382.00M 178.00M 132.10M 177.20M
Preferred stock and other adjustments - - - - -
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Total assets 2707.50M 2117.30M 1701.10M 1471.00M 1314.50M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 32.90M 30.20M 23.60M 22.60M 22.50M
Total liab 914.10M 742.40M 665.50M 585.10M 525.90M
Total stockholder equity 1793.40M 1374.90M 1035.60M 885.90M 788.60M
Deferred long term liab - - - - -
Other current liab 0.80M 0.50M 0.20M 2.70M 29.90M
Common stock 2.10M 2.10M 2.10M 2.10M 2.10M
Capital stock 2.10M 2.10M 2.10M 2.10M 2.10M
Retained earnings 1721.00M 1306.40M 958.40M 813.40M 712.50M
Other liab 131.40M 99.10M 85.00M 64.70M 56.40M
Good will - - - - -
Other assets 2648.20M 2033.00M 1649.10M 1409.70M 1277.70M
Cash 20.90M 43.20M 19.60M 33.20M 10.50M
Cash and equivalents - - - - -
Total current liabilities 178.40M 88.60M 59.70M 53.00M 52.20M
Current deferred revenue - - - - -
Net debt 698.30M 523.80M 512.10M 443.30M 415.50M
Short term debt 114.90M 12.30M 12.30M 9.70M 8.90M
Short long term debt 101.70M - - - -
Short long term debt total 719.20M 567.00M 531.70M 476.50M 426.00M
Other stockholder equity 70.30M 66.40M 75.10M 70.40M 77.70M
Property plant equipment 3.40M 3.20M 3.20M 2.40M 2.20M
Total current assets 54.10M 73.90M 43.50M 56.10M 33.20M
Long term investments - - - 2.80M 1.40M
Net tangible assets 1793.40M 1374.90M 1035.60M 885.90M 788.60M
Short term investments - - - - -
Net receivables 31.20M 28.90M 16.80M 16.00M 16.40M
Long term debt 522.10M 484.70M 454.50M 413.00M 369.90M
Inventory 0.30M 0.50M 0.30M 0.30M 0.20M
Accounts payable 62.70M 75.80M 47.20M 40.60M 6.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -4.40000M -3.70000M
Additional paid in capital - - - - -
Common stock total equity - - 2.10M 2.10M 2.10M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2649.20M 2039.40M 1654.20M 1412.20M 1278.90M
Deferred long term asset charges - - - - -
Non current assets total 2653.40M 2043.40M 1657.60M 1414.90M 1281.30M
Capital lease obligations 95.40M 82.30M 77.20M 63.50M 56.10M
Long term debt total - - - - -
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Investments -200.90000M -1.90000M -2.50000M -2.80000M -2.80000M
Change to liabilities -0.40000M 13.60M 4.30M 0.60M -1.50000M
Total cashflows from investing activities -200.90000M -66.20000M -77.60000M -49.90000M -83.30000M
Net borrowings 123.70M 36.30M 26.20M 42.50M -0.20000M
Total cash from financing activities 69.00M -6.30000M -12.00000M 6.50M -32.50000M
Change to operating activities 0.30M 2.10M 2.10M 2.10M 2.10M
Net income 498.80M 404.60M 197.90M 147.30M 177.20M
Change in cash -22.30000M 23.60M -13.60000M 22.70M -55.10000M
Begin period cash flow 43.20M 19.60M 33.20M 10.50M 65.60M
End period cash flow 20.90M 43.20M 19.60M 33.20M 10.50M
Total cash from operating activities 109.80M 97.00M 75.70M 66.60M 60.60M
Issuance of capital stock 0.50M 0.70M - 0.10M 0.10M
Depreciation 1.00M 1.00M 0.90M 0.70M 0.60M
Other cashflows from investing activities - -0.90000M 0.30M -1.10000M 1.10M
Dividends paid 56.90M 42.60M 37.70M 35.00M 31.30M
Change to inventory 0.20M -0.20000M -0.20000M -0.20000M -0.20000M
Change to account receivables 0.10M -5.40000M -0.10000M 0.90M 1.50M
Sale purchase of stock - 0.70M - 167.50M 0.10M
Other cashflows from financing activities 259.40M 188.60M 50.10M -0.60000M 17.70M
Change to netincome -354.80000M -296.50000M -107.70000M -67.90000M -117.30000M
Capital expenditures 96.20M 63.40M 61.20M 39.60M 27.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.20M 10.10M 4.20M 1.50M -19.60000M
Stock based compensation 8.60M 8.60M 4.70M 3.80M -
Other non cash items -398.80000M 12.40M 14.30M 16.40M -121.30000M
Free cash flow 13.60M 33.60M 14.50M 27.00M 59.80M

Fundamentals

  • Previous Close 851.00
  • Market Cap1931.21M
  • Volume269849
  • P/E Ratio6.76
  • Dividend Yield3.42%
  • EBITDA132.60M
  • Revenue TTM221.60M
  • Revenue Per Share TTM1.04
  • Gross Profit TTM 149.20M
  • Diluted EPS TTM1.31

Peer Comparison

Sector: Real Estate Industry: REIT - Industrial

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SAFE
Safestore Holdings Plc
12.50 1.47% 863.50 6.76 18.35 8.69 1.01 11.93 7.85
SGRO
Segro Plc
3.20 0.34% 940.00 - 25.77 16.36 0.96 23.47 -4.8996
BBOX
Tritax Big Box REIT plc
2.20 1.34% 166.90 - 18.90 12.73 0.95 1.98
BYG
Big Yellow Group PLC
14.00 1.18% 1198.00 30.88 21.28 12.34 1.11 15.54 31.25
UKCM
UK Commercial Property Trust
- -% 72.90 - 14.47 1.92 0.72

Reports Covered

Stock Research & News

Profile

Safestore is the UK's largest self storage group with 185 stores on 30 April 2023, comprising 132 wholly owned stores in the UK (including 73 in London and the South East with the remainder in key metropolitan areas such as Manchester, Birmingham, Glasgow, Edinburgh, Liverpool, Sheffield, Leeds, Newcastle, and Bristol), 29 wholly owned stores in the Paris region, 8 stores in Spain, 10 stores in the Netherlands and 6 stores in Belgium. Safestore operates more self storage sites inside the M25 and in central Paris than any competitor providing more proximity to customers in the wealthiest and more densely populated UK and French markets. Safestore was founded in the UK in 1998. It acquired the French business Une Pièce en Plus (UPP) in 2004 which was founded in 1998 by the current Safestore Group CEO Frederic Vecchioli. Safestore has been listed on the London Stock Exchange since 2007. It entered the FTSE 250 index in October 2015. The Group provides storage to around 90,000 personal and business customers. As at 30 April 2023, Safestore had a maximum lettable area (MLA) of 7.990 million sq ft (excluding the expansion pipeline stores) of which 6.124 million sq ft was occupied. Safestore employs around 750 people in the UK, Paris, Spain, the Netherlands and Belgium.

Safestore Holdings Plc

Brittanic House, Borehamwood, United Kingdom, WD6 2BT

Key Executives

Name Title Year Born
Mr. Frederic Vecchioli CEO & Director 1966
Mr. Andrew B. Jones CFO & Director 1967
Mr. David Davies Bus. Devel. Director NA
Helen Bramall Company Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions