0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Zymeworks Inc. Common Stock

Healthcare US ZYME

9.27USD
0.12(1.31%)

Last update at 2024-05-16T16:50:00Z

Day Range

9.089.30
LowHigh

52 Week Range

6.0110.99
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 135.23M -212.35900M -180.12300M -146.01900M -34.38500M
Minority interest - - - - -
Net income 124.34M -211.84300M -180.55200M -145.43700M -36.55600M
Selling general administrative 73.36M 42.56M 57.88M 64.18M 29.46M
Selling and marketing expenses - - - - -
Gross profit 412.48M 26.68M 38.95M 29.54M 53.02M
Reconciled depreciation 12.00M 12.22M 10.28M 7.33M 3.63M
Ebit 118.52M -225.21600M -197.74700M -151.30100M -36.75700M
Ebitda 130.53M -215.63300M -187.46800M -149.76500M -33.12700M
Depreciation and amortization 12.00M 9.58M 10.28M 1.54M 3.63M
Non operating income net other - 1.31M 7.34M 5.28M -1.09200M
Operating income 130.53M -215.63300M -187.46800M -151.30100M -33.12700M
Other operating expenses 281.95M 242.31M 226.42M 180.08M 86.15M
Interest expense 3.60M 12.86M 17.62M 11.08M 0.17M
Tax provision 10.89M -0.51600M 0.43M -0.58200M 2.17M
Interest income 3.60M 2.51M 5.70M 6.02M 2.64M
Net interest income 3.60M 2.51M 5.70M 6.02M 2.47M
Extraordinary items - - - -0.01000M -0.00200M
Non recurring - - - 0.77M -
Other items - - - - -
Income tax expense 10.89M -0.51600M 0.43M -0.58200M 2.17M
Total revenue 412.48M 26.68M 38.95M 29.54M 53.02M
Total operating expenses 281.95M 242.31M 226.42M 180.08M 86.15M
Cost of revenue - - - 115.90M 56.93M
Total other income expense net 4.71M 3.27M 7.34M 5.28M -1.25800M
Discontinued operations - - - - -
Net income from continuing ops 124.34M -211.84300M -180.55200M -145.43700M -36.55600M
Net income applicable to common shares 124.34M -211.84300M -180.55200M -145.43700M -36.55600M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 648.73M 389.13M 538.38M 368.20M 244.36M
Intangible assets 26.38M 21.47M 22.93M 23.68M 20.01M
Earning assets - - - - -
Other current assets 19.07M 20.00M 13.43M 10.74M 2.85M
Total liab 155.77M 140.04M 128.45M 122.52M 63.87M
Total stockholder equity 492.96M 249.09M 409.92M -290.70900M -145.27200M
Deferred long term liab 17.64M 34.51M 34.12M 18.28M 18.66M
Other current liab 82.09M 7.78M 39.30M 45.58M 23.84M
Common stock 906.76M 741.15M 724.22M 450.21M 320.07M
Capital stock 906.76M 741.15M 724.22M 450.21M 320.07M
Retained earnings -558.76300M -683.10400M -471.26100M -290.70900M -145.27200M
Other liab 35.35M 37.26M 36.98M 34.33M 33.96M
Good will 12.02M 12.02M 12.02M 12.02M 12.02M
Other assets 34.71M 34.40M 65.81M 21.80M 19.99M
Cash 400.91M 201.87M 242.04M 128.45M 42.20M
Cash and equivalents - - - - -
Total current liabilities 95.62M 71.85M 85.67M 82.55M 29.99M
Current deferred revenue 2.35M 57.59M 37.41M 30.34M 3.53M
Net debt -372.79900M -169.53400M -233.39200M -121.52400M -42.14800M
Short term debt 3.32M 1.31M 2.71M 1.28M 0.01M
Short long term debt - - - - -
Short long term debt total 28.11M 32.33M 8.64M 6.93M 0.06M
Other stockholder equity 151.61M 197.71M 163.62M -443.55100M -313.41500M
Property plant equipment 47.65M 22.78M 12.19M 16.50M 6.48M
Total current assets 544.71M 288.22M 455.08M 311.83M 204.37M
Long term investments 0.89M 0.89M 25.92M - -
Net tangible assets 472.19M 215.61M 374.98M 227.61M 166.86M
Short term investments 91.32M 50.74M 184.32M 170.45M 157.96M
Net receivables 33.40M 15.61M 15.29M 2.19M 1.35M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 7.86M 5.17M 6.24M 5.35M 2.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -6.65900M -6.65900M -6.65900M -6.65900M -6.65900M
Additional paid in capital - - - - -
Common stock total equity - 741.15M 724.22M 450.21M 320.07M
Preferred stock total equity - - - - -
Retained earnings total equity - -683.10400M -471.26100M -290.70900M -145.27200M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 15.74M 13.70M 3.10M 2.96M 1.40M
Deferred long term asset charges - - - 1.22M 0.08M
Non current assets total 104.02M 100.91M 83.30M 56.38M 39.99M
Capital lease obligations 28.11M 41.23M 8.64M 6.93M 0.06M
Long term debt total - - - 0.05M 0.04M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -53.84900M 157.88M -37.17500M -11.71400M -105.62600M
Change to liabilities 26.48M 16.48M 7.62M 21.27M 3.82M
Total cashflows from investing activities -53.84900M 144.60M -43.44000M -25.59200M -109.04600M
Net borrowings -0.01400M -0.01700M -0.04100M -0.01600M -0.01100M
Total cash from financing activities 108.58M 8.01M 308.98M 193.66M 91.43M
Change to operating activities -5.79500M -15.81800M -4.65900M -9.47500M -0.25100M
Net income 124.34M -211.84300M -180.55200M -145.43700M -36.55600M
Change in cash 199.04M -40.16900M 113.58M 86.25M 6.26M
Begin period cash flow 201.87M 242.04M 128.45M 42.20M 35.95M
End period cash flow 400.91M 201.87M 242.04M 128.45M 42.20M
Total cash from operating activities 144.11M -192.45100M -151.40300M -81.85300M 24.18M
Issuance of capital stock 107.53M 0.00000M 300.91M 188.23M 90.75M
Depreciation 12.00M 9.58M 10.28M 7.33M 3.63M
Other cashflows from investing activities - -0.88100M -1.95500M -7.55600M -2.61700M
Dividends paid - - -1.11100M -0.59800M -
Change to inventory - - - -9.77400M -0.11100M
Change to account receivables -17.50900M -0.26600M -13.10700M -1.82800M -0.11900M
Sale purchase of stock 1.40M 2.07M 1.11M 0.60M 91.43M
Other cashflows from financing activities -0.34100M 5.96M 8.11M 5.45M 0.69M
Change to netincome 3.75M 9.20M 28.93M 49.54M 16.94M
Capital expenditures 13.12M 13.29M 6.26M 13.88M 3.42M
Change receivables - -0.26600M -13.10700M -1.82800M -0.11900M
Cash flows other operating - -12.55400M -1.80600M -10.82800M 36.46M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -39.84400M 114.14M 86.22M 6.56M
Change in working capital 4.01M 0.39M -10.14800M 6.44M 39.92M
Stock based compensation 4.01M 10.76M 29.12M 49.00M 13.44M
Other non cash items -2.20600M -0.38700M -0.36400M 1.54M 3.75M
Free cash flow 130.98M -205.73600M -157.66800M -95.73100M 20.76M

Fundamentals

  • Previous Close 9.15
  • Market Cap752.52M
  • Volume91656
  • P/E Ratio3.33
  • Dividend Yield-%
  • EBITDA210.72M
  • Revenue TTM461.58M
  • Revenue Per Share TTM6.81
  • Gross Profit TTM 203.78M
  • Diluted EPS TTM3.23

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ZYME
Zymeworks Inc. Common Stock
0.12 1.31% 9.27 3.33 - 1.42 1.53 0.82 1.72
NVO
Novo Nordisk A/S
-1.63 1.21% 133.03 41.58 31.15 2.13 32.99 2.11 4.70
NONOF
Novo Nordisk A/S
0.57 0.43% 132.69 41.06 31.25 2.08 33.11 2.11 4.70
VRTX
Vertex Pharmaceuticals Inc
1.20 0.27% 438.69 30.40 24.75 10.68 6.25 9.52 20.36
CSLLY
CSL Ltd
1.03 1.09% 96.00 42.45 26.95 7.05 5.80 7.85 26.51

Reports Covered

Stock Research & News

Profile

Zymeworks Inc., a clinical-stage biopharmaceutical company, discovers, develops, and commercializes biotherapeutics for the treatment of cancer. The company's lead product candidates include zanidatamab, a human epidermal growth factor receptor 2 (HER2) that is in Phase 1, Phase 2, and Phase 3 clinical trials for the treatment of biliary tract, gastroesophageal adenocarcinomas, breast, colorectal, and endometrial cancers; and zanidatamab zovodotin, a HER2 -targeted antibody-drug conjugate that is in Phase 2 clinical trial for the treatment of advanced or metastatic HER2-expressing tumors. It also develops a pipeline of preclinical product candidates and discovery-stage programs in oncology, including immuno-oncology agents and other therapeutic areas. Zymeworks Inc. has strategic partnerships and collaborations with BeiGene, Ltd.; Celgene Corporation; Celgene Alpine Investment Co. LLC; GlaxoSmithKline Intellectual Property Development Limited; Daiichi Sankyo Co., Ltd.; Janssen Biotech, Inc.; LEO Pharma A/S; Iconic Therapeutics, Inc.; Merck Sharp & Dohme Research GmbH; and Atreca, Inc. Zymeworks Inc. was incorporated in 2003 and is headquartered in Vancouver, Canada.

Zymeworks Inc. Common Stock

114 East 4th Avenue, Vancouver, BC, Canada, V5T 1G4

Key Executives

Name Title Year Born
Mr. Neil A. Klompas C.A., CPA, CA, CPA Pres & COO 1972
Dr. Ali Tehrani Ph.D. Advisor 1972
Dr. Neil Josephson M.D. Chief Medical Officer 1961
Mr. Kenneth H. Galbraith C.A. CEO & Chairman 1963
Dr. Christopher Astle Ph.D. Sr. VP & CFO 1980
Dr. Paul Moore Ph.D. Chief Scientific Officer NA
Jack W. Spinks Mang. of Investor Relations NA
Mr. Daniel Dex J.D., Ph.D. VP of Legal & Corp. Sec. NA
Mr. Mark Hollywood Sr. VP of Technical & Manufacturing Operations 1970
Dr. David Poon Ph.D. VP of Bus. Devel. and Alliance Management NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions