0R15 7877.0 -0.8059% 0R1E 7849.0 3.3171% 0M69 None None% 0R2V 182.7 -0.436% 0QYR 1322.0 -3.4332% 0QYP 413.62 1.2534% 0LCV 150.09 1.7559% 0RUK None None% 0RYA 1598.0 -4.7108% 0RIH 168.2 -0.6204% 0RIH 168.2 -0.6204% 0R1O 187.75 9900.0% 0R1O None None% 0QFP None None% 0M2Z 312.55 0.7089% 0VSO 26.6 -25.2914% 0R1I None None% 0QZI 471.5 -0.8412% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-10T07:00:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | - | - | 216.95M | 269.18M | 215.90M |
| Minority interest | - | - | - | - | - |
| Net income | - | - | 205.35M | 202.38M | 143.31M |
| Selling general administrative | - | - | 228.94M | 257.44M | 200.74M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | - | - | 477.70M | 693.33M | 658.85M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | 587.48M | 408.50M | 130.88M | 288.51M | 285.17M |
| Ebitda | - | - | - | - | - |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | - | - | 250.43M | 293.58M | 239.38M |
| Other operating expenses | 119.46M | 115.42M | 22.91M | 80.42M | 65.47M |
| Interest expense | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Tax provision | - | - | 17.57M | 67.08M | 70.60M |
| Interest income | - | - | 39.51M | 23.73M | 21.80M |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 127.22M | 96.39M | 17.30M | 67.08M | 70.60M |
| Total revenue | - | - | 1129.78M | 1619.90M | 1547.02M |
| Total operating expenses | - | - | - | - | - |
| Cost of revenue | - | - | 652.08M | 926.57M | 888.17M |
| Total other income expense net | - | - | - | - | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | - | - | - | - |
| Net income applicable to common shares | 592.33M | 259.43M | 205.17M | 202.38M | 143.31M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | - | - | 2435.00M | 2237.13M | 1773.35M |
| Intangible assets | - | - | 1236.05M | 1065.73M | 1122.92M |
| Earning assets | - | - | - | - | - |
| Other current assets | 182.28M | - | 40.62M | - | 0.00100M |
| Total liab | - | - | 1695.92M | 1483.34M | 1050.59M |
| Total stockholder equity | - | - | 739.07M | 753.79M | 722.75M |
| Deferred long term liab | - | 1.19M | 2.44M | 4.42M | 5.50M |
| Other current liab | 344.78M | 409.36M | 241.69M | 233.53M | 161.43M |
| Common stock | 109.00M | 105.86M | 102.43M | 96.49M | 95.70M |
| Capital stock | - | - | - | - | - |
| Retained earnings | 745.15M | 474.39M | 436.90M | 649.40M | 642.50M |
| Other liab | 130.43M | 145.02M | 226.03M | 35.87M | 48.25M |
| Good will | - | - | 342.81M | 30.27M | 34.27M |
| Other assets | 100.32M | 106.43M | 93.85M | 59.67M | 70.92M |
| Cash | - | - | 506.87M | 630.35M | 179.36M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 819.42M | 571.47M | 366.06M | 323.62M | 314.03M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Short term debt | - | - | 0.29M | 1.78M | 0.19M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | - | - | 1057.94M | 1103.23M | 650.26M |
| Other stockholder equity | 36.33M | -1.11500M | -2.07000M | -1.89700M | -0.94400M |
| Property plant equipment | 88.89M | 105.61M | 127.49M | 162.34M | 111.47M |
| Total current assets | 1018.04M | 1007.52M | 629.13M | 868.37M | 388.58M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | -321.25700M | -563.93000M | -834.84100M | -337.79900M | -428.93800M |
| Short term investments | - | - | - | - | - |
| Net receivables | 102.14M | 118.72M | 92.83M | 205.58M | 175.22M |
| Long term debt | - | - | 1007.83M | 1045.58M | 650.26M |
| Inventory | 5.55M | 4.68M | 6.17M | 6.96M | 10.66M |
| Accounts payable | 181.68M | 57.05M | 51.60M | 48.06M | 55.02M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | -14.49700M | -14.49700M | -14.49700M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | - | - | - | - | - |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -0.00100M | 1.00M | 5.29M | -0.45600M | -0.13100M |
| Change to liabilities | 56.61M | 72.95M | -72.97100M | 0.00000M | -17.10700M |
| Total cashflows from investing activities | -53.23500M | -39.09600M | -78.50700M | -49.03000M | -109.44700M |
| Net borrowings | -272.00700M | -4.10700M | -14.66200M | 391.82M | -30.57200M |
| Total cash from financing activities | -742.49300M | -100.79700M | -234.82300M | 221.52M | -198.44200M |
| Change to operating activities | - | - | - | 15.10M | 15.10M |
| Net income | 592.33M | 259.43M | 205.17M | 202.38M | 143.31M |
| Change in cash | -135.92800M | 353.49M | -126.94300M | 451.82M | -54.77900M |
| Begin period cash flow | - | - | - | - | - |
| End period cash flow | - | - | - | - | - |
| Total cash from operating activities | 659.80M | 493.38M | 186.39M | 279.33M | 253.11M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 133.72M | 127.14M | 98.69M | 90.44M | 87.49M |
| Other cashflows from investing activities | 1.73M | 0.44M | 9.38M | 6.38M | 1.94M |
| Dividends paid | 141.43M | 91.03M | 214.74M | 168.44M | 127.10M |
| Change to inventory | -0.87000M | 1.29M | 0.24M | 2.54M | -2.74200M |
| Change to account receivables | -14.99500M | -53.13200M | 37.94M | -34.16200M | -19.51300M |
| Sale purchase of stock | - | - | - | - | -5.45800M |
| Other cashflows from financing activities | -11.48800M | -5.65500M | -5.42600M | -1.86200M | -35.31300M |
| Change to netincome | -106.99200M | 68.03M | -100.67400M | -14.19300M | 38.00M |
| Capital expenditures | 4.62M | 3.84M | 8.87M | 9.30M | 21.97M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | - | - | -82.03000M | -119.74700M | -103.19600M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | - | - | - | - | - |
| Free cash flow | - | - | - | - | - |
Sector: Industry:
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) |
|---|---|---|---|---|---|---|
| 0FI1 Greek Organisation of Football Prognostics SA |
4.82 45.29% | 15.47 | - | - | - | - |
| 0LCV Taiwan Semiconductor Manufacturing Co. Ltd. ADR |
2.59 1.76% | 150.09 | 0.20 | - | 0.01 | - |
| 0RIH Alphabet Inc Class A |
-1.05 0.62% | 168.20 | - | - | - | - |
| 0M2Z Equinor ASA |
2.20 0.71% | 312.55 | - | - | - | - |
| 0VSO BYD Co. Ltd. |
-9.005 25.29% | 26.60 | - | - | - | - |
Organization of Football Prognostics S.A., together with its subsidiaries, operates and manages numerical lottery and sports betting games in Greece. The company operates through Lotteries, Betting (Land Based), Online Betting, Other Online Games, Instant & Passives, VLTs (video lottery terminals), Telecommunication & eMoney Services, and Other segments. It holds rights to conduct, manage, organize, and operate numerical lottery games, betting games, passive and instant lotteries, VLTs, and terrestrial and online horseracing mutual betting. The company's sports betting games category includes the fixed odds game comprising PAME STOIXIMA, and the mutual betting games, such as PROPO, PROPOGOAL, HORSE RACING STOIXIMA, POWERSPIN, and PAME STOIXIMA virtual sports; numerical lottery games comprise the fixed odds games, such as KINO, SUPER 3, and EXTRA 5, as well as the mutual games, including TZOKER, LOTTO, and PROTO; passive lotteries include LAIKO, ETHNIKO, and STATE; and instant lotteries comprise the SCRATCH Luck. In addition, it provides transaction services through electronic means; intangible talk time selling and bill payments services; and software services. The company also holds license for the instalment and operation of VLTs under the brand name PLAY. It provides its products and services through a franchised retail network, and online betting and gaming platforms. The company also offers its products and services through sales and distribution networks, including agents, street vendors, and retailers. Organization of Football Prognostics S.A. was founded in 1958 and is based in Athens, Greece.
112 Athinon Avenue, Athens, Greece, 104 42
| Name | Title | Year Born |
|---|---|---|
| Mr. Kamil Ziegler | Exec. Chairman | 1962 |
| Mr. Jan Karas | CEO & Exec. Director | NA |
| Mr. Pavel Mucha | CFO & Exec. Director | 1974 |
| Petros Xarchakos | Operational Director | NA |
| Mr. Matthaios Matthaiou | Chief Operations Officer | NA |
| Mr. Konstantinos Tsilivis | Chief Accounting Officer | NA |
| Mr. Argiris Diamantis | Chief Technology Officer | NA |
| Mr. Evagelos Maganas | Gen. Director of Admin. Services | NA |
| Mr. Nikos Polymenakos | Head of Investor Relations Division | NA |
| Ms. Anastasia Verra | Chief Legal, Regulatory & Compliance Officer | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
UK 
AU
CA
US
NZ
Please wait processing your request...