0R15 7877.0 -0.8059% 0R1E 7849.0 3.3171% 0M69 None None% 0R2V 182.7 -0.436% 0QYR 1322.0 -3.4332% 0QYP 413.62 1.2534% 0LCV 150.09 1.7559% 0RUK None None% 0RYA 1598.0 -4.7108% 0RIH 168.2 -0.6204% 0RIH 168.2 -0.6204% 0R1O 187.75 9900.0% 0R1O None None% 0QFP None None% 0M2Z 312.55 0.7089% 0VSO 26.6 -25.2914% 0R1I None None% 0QZI 471.5 -0.8412% 0QZ0 220.0 0.0% 0NZF None None%

Modern Times Group MTG AB B

GB 0GXJ

95.4943GBP
-0.6453(0.67%)

Last update at 2024-05-10T07:00:00Z

Day Range

95.0596.05
LowHigh

52 Week Range

59.5593.97
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax - - 81.00M -435.00000M 35.00M
Minority interest - - - - -
Net income - - -228.00000M 14293.00M 1038.00M
Selling general administrative - - 2088.00M 2135.00M 2158.00M
Selling and marketing expenses - - - - -
Gross profit - - 2246.00M 2053.00M 2011.00M
Reconciled depreciation - - - - -
Ebit 558.00M 244.00M 98.00M -144.00000M -163.00000M
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income - - 35.00M -407.00000M -41.00000M
Other operating expenses 37.00M 21.00M 13.00M 17.00M 20.00M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - 177.00M 23.00M 141.00M
Interest income - - 27.00M 16.00M 55.00M
Net interest income - - - - -
Extraordinary items - - - 14852.00M 1260.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 246.00M 191.00M 177.00M 23.00M 141.00M
Total revenue - - 3997.00M 4242.00M 3841.00M
Total operating expenses - - - - -
Cost of revenue - - 1751.00M 2189.00M 1830.00M
Total other income expense net - - - - -
Discontinued operations 6223.00M 6223.00M 6223.00M 14844.00M 1249.00M
Net income from continuing ops - - - - -
Net income applicable to common shares 6579.00M -400.00000M -228.00000M 14293.00M 1037.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets - - 10800.00M 8964.00M 20324.00M
Intangible assets - - 1974.00M 1410.00M 2745.00M
Earning assets - - - - -
Other current assets 1.00M - -1.00000M 2.00M 6429.00M
Total liab - - 6959.00M 3785.00M 14647.00M
Total stockholder equity - - 3841.00M 5179.00M 5677.00M
Deferred long term liab - 1389.00M 620.00M 316.00M 519.00M
Other current liab 2031.00M 493.00M 274.00M 288.00M 1955.00M
Common stock 13934.00M 585.00M 338.00M 338.00M 338.00M
Capital stock - - - - -
Retained earnings - 1424.00M 1991.00M 3123.00M 3621.00M
Other liab 2031.00M 2949.00M 1295.00M 903.00M 1463.00M
Good will - - 6078.00M 3961.00M 6159.00M
Other assets 200.00M 1700.00M 863.00M 593.00M 900.00M
Cash - - 1153.00M 1824.00M 862.00M
Cash and equivalents - - - - -
Total current liabilities 2772.00M 3581.00M 4199.00M 1376.00M 11357.00M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - 1144.00M - -
Short long term debt - - - - -
Short long term debt total - - 90.00M 103.00M 500.00M
Other stockholder equity - 288.00M -271.00000M -79.00000M -94.00000M
Property plant equipment 123.00M 242.00M 233.00M 265.00M 270.00M
Total current assets 5342.00M 2054.00M 2000.00M 2831.00M 10634.00M
Long term investments - - - - -
Net tangible assets 1239.00M -4935.00000M -3591.00000M 124.00M -2708.00000M
Short term investments - - - - -
Net receivables 608.00M 904.00M 642.00M 662.00M 2207.00M
Long term debt - - - - 500.00M
Inventory - 10.00M 11.00M 21.00M 91.00M
Accounts payable - 483.00M 253.00M 251.00M 1947.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - - - - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - - - - -
Change to liabilities 0.00000M 186.00M -6.00000M 42.00M 224.00M
Total cashflows from investing activities -636.00000M -3372.00000M -2471.00000M 1546.00M -779.00000M
Net borrowings -1900.00000M -1089.00000M 1759.00M 127.00M 452.00M
Total cash from financing activities -4974.00000M 2815.00M 1557.00M 40.00M -608.00000M
Change to operating activities -171.00000M -40.00000M -160.00000M 134.00M 109.00M
Net income 6579.00M -400.00000M -228.00000M 14293.00M 1037.00M
Change in cash 3790.00M -210.00000M -671.00000M 962.00M -532.00000M
Begin period cash flow - - - - -
End period cash flow - - - - -
Total cash from operating activities 9327.00M 306.00M 270.00M -841.00000M 1046.00M
Issuance of capital stock - - - - -
Depreciation 671.00M 406.00M 247.00M 247.00M 178.00M
Other cashflows from investing activities - -32.00000M -32.00000M 1880.00M 221.00M
Dividends paid - - - - 834.00M
Change to inventory - 1.00M 10.00M -8.00000M -454.00000M
Change to account receivables - -174.00000M 186.00M -284.00000M -448.00000M
Sale purchase of stock - - - - -
Other cashflows from financing activities 102.00M 299.00M -202.00000M -87.00000M -226.00000M
Change to netincome 2248.00M 208.00M 185.00M -15316.00000M 350.00M
Capital expenditures 234.00M 252.00M 208.00M 238.00M 765.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - 29.00M 95.00M -669.00000M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow - - - - -

Fundamentals

  • Previous Close 96.14
  • Market Cap14447.59M
  • Volume6299
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1306.00M
  • Revenue TTM5646.00M
  • Revenue Per Share TTM45.69
  • Gross Profit TTM 4014.00M
  • Diluted EPS TTM-

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0GXJ
Modern Times Group MTG AB B
-0.6453 0.67% 95.49 - - - -
0LCV
Taiwan Semiconductor Manufacturing Co. Ltd. ADR
2.59 1.76% 150.09 0.20 - 0.01 -
0RIH
Alphabet Inc Class A
-1.05 0.62% 168.20 - - - -
0M2Z
Equinor ASA
2.20 0.71% 312.55 - - - -
0VSO
BYD Co. Ltd.
-9.005 25.29% 26.60 - - - -

Reports Covered

Stock Research & News

Profile

Modern Times Group MTG AB (publ), through its subsidiaries, provides game franchise services in the United Kingdom, Germany, rest of Europe, Singapore, India, the United States, New Zealand, and internationally. It also engages in advertising related activities. The company develops and publishes mobile and online games under the InnoGames and Kongregate names. It offers its products under the ESL and Dreamhack brands. The company was founded in 1987 and is headquartered in Stockholm, Sweden.

Modern Times Group MTG AB B

Skeppsbron 18, Stockholm, Sweden, 103 13

Key Executives

Name Title Year Born
Ms. Maria Redin Group Pres & CEO 1978
Mr. Lasse Pilgaard Chief Financial Officer 1987
Mr. Lars Torstensson Exec. VP of Communications & Investor Relations 1973
Mr. Johan Levinsson Group Gen. Counsel 1978
Ms. Christina Bellander Exec. VP and Pres - Modern Studios Bus. Area 1955
Ms. Anna Eckerse Svensson Chief Operating Officer of MTG Radio NA
Mr. Hasse Breitholtz Exec. VP of MTG 1949
Mr. Manfred Åkesson Head of MTG Sweden & Free for TV & Radio the Baltics 1964
Bartek Gudowski Chief Technology Officer of Viasat Broadcasting NA
Mr. Arnd Benninghoff Exec. VP of Esports & Gaming 1969

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions