0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

Travel + Leisure Co.

GB 0M1K

NoneGBP
-(-%)

Last update at 2024-05-09T10:12:49.734903Z

Day Range

--
LowHigh

52 Week Range

32.0958.15
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 486.00M 429.00M -276.00000M 680.00M 396.00M
Minority interest - - 7.00M 6.00M 5.00M
Net income 356.00M 313.00M -253.00000M 489.00M 672.00M
Selling general administrative 479.00M 434.00M 398.00M 488.00M 1122.00M
Selling and marketing expenses 451.00M 363.00M 329.00M 666.00M -
Gross profit 1728.00M 1570.00M 932.00M 2102.00M 2018.00M
Reconciled depreciation - - - - -
Ebit 679.00M 649.00M 79.00M 827.00M 758.00M
Ebitda 798.00M 773.00M 205.00M 948.00M -
Depreciation and amortization 119.00M 124.00M 126.00M 121.00M -
Non operating income net other - - - - -
Operating income 679.00M 649.00M 79.00M 827.00M 519.00M
Other operating expenses 2892.00M 2510.00M 2251.00M 3207.00M -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - -23.00000M 191.00M 130.00M
Interest income - - 185.00M 155.00M 165.00M
Net interest income - - - - -
Extraordinary items - - -2.00000M 18.00M 406.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 130.00M 116.00M 23.00M 191.00M 130.00M
Total revenue 3567.00M 3134.00M 2160.00M 4042.00M 3931.00M
Total operating expenses 1053.00M 946.00M 1023.00M 1267.00M -
Cost of revenue 1839.00M 1564.00M 1228.00M 1940.00M 1913.00M
Total other income expense net -193.00000M -220.00000M -355.00000M -147.00000M -
Discontinued operations 1.00M -5.00000M -2.00000M 18.00M 406.00M
Net income from continuing ops - - - - -
Net income applicable to common shares 357.00M 308.00M -255.00000M 507.00M 672.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6757.00M 6588.00M 7613.00M 7453.00M 7158.00M
Intangible assets 352.00M 375.00M 322.00M 336.00M 109.00M
Earning assets - - - - -
Other current assets 420.00M 419.00M 422.00M 484.00M 358.00M
Total liab 7661.00M 7382.00M 8581.00M 7977.00M 7732.00M
Total stockholder equity -913.00000M -801.00000M -975.00000M -530.00000M -574.00000M
Deferred long term liab 91.00M 81.00M 90.00M 106.00M 110.00M
Other current liab 1200.00M 545.00M 741.00M 546.00M 291.00M
Common stock 2.00M 2.00M 2.00M 2.00M 2.00M
Capital stock - - - - -
Retained earnings 1808.00M 1587.00M 1390.00M 1785.00M 1442.00M
Other liab 1297.00M 1332.00M 1453.00M 1643.00M 1623.00M
Good will 955.00M 961.00M 964.00M 970.00M 922.00M
Other assets 130.00M 128.00M 143.00M 162.00M 186.00M
Cash 550.00M 369.00M 1196.00M 355.00M 218.00M
Cash and equivalents - - - - -
Total current liabilities 1265.00M 607.00M 803.00M 619.00M 866.00M
Current deferred revenue - - - - -
Net debt -550.00000M -369.00000M -1196.00000M -355.00000M -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - 6418.00M 5575.00M 5238.00M
Other stockholder equity -2723.00000M -2390.00000M -2367.00000M -2317.00000M -52.00000M
Property plant equipment 575.00M 612.00M 567.00M 623.00M 546.00M
Total current assets 4727.00M 4491.00M 5591.00M 5327.00M 5204.00M
Long term investments - - - - -
Net tangible assets -2220.00000M -2137.00000M -2261.00000M -1836.00000M -1771.00000M
Short term investments 34.00M 47.00M 29.00M 25.00M 25.00M
Net receivables 2530.00M 2440.00M 2597.00M 3264.00M 3227.00M
Long term debt - - 6411.00M 5570.00M 5235.00M
Inventory 1193.00M 1216.00M 1347.00M 1199.00M 1224.00M
Accounts payable 65.00M 62.00M 62.00M 73.00M 66.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -6508.00000M -6383.00000M -6043.00000M
Accumulated amortization - - - - -
Non currrent assets other -1900.00000M -1969.00000M -1879.00000M -1964.00000M -
Deferred long term asset charges - - - - -
Non current assets total 1900.00M 1969.00M 1879.00M 1964.00M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - - - - -
Change to liabilities -59.00000M -48.00000M -121.00000M -141.00000M -139.00000M
Total cashflows from investing activities -50.00000M -93.00000M -65.00000M -66.00000M -725.00000M
Net borrowings 331.00M -1106.00000M 810.00M 313.00M -690.00000M
Total cash from financing activities -196.00000M -1288.00000M 502.00M -289.00000M 280.00M
Change to operating activities - 8.00M 38.00M -63.00000M -43.00000M
Net income 357.00M 308.00M -255.00000M 507.00M 672.00M
Change in cash 191.00M -820.00000M 815.00M 98.00M -12.00000M
Begin period cash flow 497.00M 1317.00M 502.00M 404.00M -
End period cash flow 688.00M 497.00M 1317.00M 502.00M 404.00M
Total cash from operating activities 442.00M 568.00M 374.00M 452.00M 442.00M
Issuance of capital stock - - - - -
Depreciation 119.00M 124.00M 126.00M 121.00M 138.00M
Other cashflows from investing activities -4.00000M 1.00M 4.00M -19.00000M -634.00000M
Dividends paid 135.00M 109.00M 138.00M 166.00M 194.00M
Change to inventory 31.00M -6.00000M -119.00000M 13.00M -27.00000M
Change to account receivables -401.00000M 20.00M 267.00M -577.00000M -642.00000M
Sale purchase of stock -351.00000M -25.00000M -128.00000M -340.00000M -330.00000M
Other cashflows from financing activities 2140.00M 2024.00M 3226.00M 5180.00M 1494.00M
Change to netincome 395.00M 162.00M 438.00M 592.00M 483.00M
Capital expenditures 52.00M 57.00M 69.00M 108.00M 99.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -370.00000M 14.00M 148.00M -564.00000M -844.00000M
Stock based compensation 45.00M 32.00M 20.00M 24.00M -
Other non cash items 291.00M 90.00M 335.00M 364.00M -
Free cash flow 390.00M 511.00M 305.00M 344.00M -

Fundamentals

  • Previous Close 58.15
  • Market Cap4136.70M
  • VolumeNone
  • P/E Ratio0.11
  • Dividend Yield4.03%
  • EBITDA832.00M
  • Revenue TTM3713.00M
  • Revenue Per Share TTM48.58
  • Gross Profit TTM 1728.00M
  • Diluted EPS TTM3.78

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0M1K
Travel + Leisure Co.
- -% - 0.11 - 0.01 -
0LCV
Taiwan Semiconductor Manufacturing Co. Ltd. ADR
-0.465 0.33% 141.84 0.20 - 0.01 -
0RIH
Alphabet Inc Class A
-1.8 1.05% 170.00 - - - -
0M2Z
Equinor ASA
2.20 0.73% 304.70 - - - -
0QZI
Facebook Inc. Cl A
3.00 0.64% 472.00 - - - -

Reports Covered

Stock Research & News

Profile

Travel + Leisure Co., together with its subsidiaries, provides hospitality services and products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership. The Vacation Ownership segment develops, markets, and sells vacation ownership interests (VOIs) to individual consumers, as well as provides consumer financing in connection with the sale of VOIs; and property management services at resorts. The Travel and Membership segment operates various travel businesses, including three vacation exchange brands, travel technology platforms, travel memberships, and direct-to-consumer rentals. This segment also offers private-label travel booking technology solutions. The company was formerly known as Wyndham Destinations, Inc. and changed its name to Travel + Leisure Co. in February 2021. Travel + Leisure Co. was founded in 1990 and is headquartered in Orlando, Florida.

Travel + Leisure Co.

6277 Sea Harbor Drive, Orlando, FL, United States, 32821

Key Executives

Name Title Year Born
Mr. Michael D. Brown CEO, Pres & Director 1971
Mr. Michael A. Hug Chief Financial Officer 1967
Mr. Geoffrey Richards Chief Operating Officer of Wyndham Destinations 1973
Mr. Jeffrey Myers Chief Sales & Marketing Officer of Wyndham Destinations 1968
Mr. Thomas M. Duncan Sr. VP & Chief Accounting Officer 1976
Mr. Sy Esfahani Chief Technology Officer 1961
Mr. Christopher Agnew Sr. VP of FP&A and Investor Relations NA
Mr. James J. Savina Chief Ethics & Compliance Officer, Exec. VP, Gen. Counsel and Corp. Sec. 1974
Ms. Nadeen A. Ayala Sr. VP of Global Communications NA
Mr. Michael Valentino VP of Marketing and Communications NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions