0
Signin
countryflagUK

8082-737-676

0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

Canadian Overseas Petroleum Ltd

Energy GB COPL

0.0006GBP
-0.0569(98.96%)

Last update at 2024-04-09T07:00:00Z

Day Range

0.00060.0006
LowHigh

52 Week Range

0.2019.80
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -45.43500M -13.53600M -4.96100M -3.91900M -4.91600M
Minority interest - - - - -
Net income -47.95300M -19.59600M -5.18700M -3.92100M -4.91600M
Selling general administrative 11.86M 8.30M 4.13M 3.93M 4.94M
Selling and marketing expenses - - - - -
Gross profit 6.29M -3.18400M -0.07000M -0.03700M -0.02000M
Reconciled depreciation 5.07M 3.68M 0.07M 0.04M 0.02M
Ebit -34.78700M -16.90400M -4.61700M -3.96600M -4.91600M
Ebitda -29.71300M -13.22200M -4.70400M -3.92900M -4.89600M
Depreciation and amortization 5.07M 3.68M -0.08700M 0.04M 0.02M
Non operating income net other - - - - -
Operating income -34.78700M -16.90400M -4.61700M -3.96600M -4.96400M
Other operating expenses 29.96M 18.59M 4.63M 3.97M 4.96M
Interest expense 8.13M 6.06M 0.37M 0.00300M 0.00000M
Tax provision 0.00000M 0.00000M - - -
Interest income 0.39M 0.15M 0.36M 0.00200M 0.01M
Net interest income -14.17600M -6.76900M -0.37200M -0.00100M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.52M 6.06M 0.23M 0.00200M 0.00000M
Total revenue 14.86M 2.40M 0.00000M 0.00000M 0.00000M
Total operating expenses 21.39M 13.01M 4.56M 3.93M 4.94M
Cost of revenue 8.57M 5.58M 0.07M 0.04M 0.02M
Total other income expense net -10.64800M 3.37M -0.34400M 0.05M 0.05M
Discontinued operations - - - - -
Net income from continuing ops -45.43500M -13.53600M -4.96100M -3.91900M -4.91600M
Net income applicable to common shares - -13.53600M -4.96100M -3.91900M -4.91600M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 114.32M 98.78M 6.99M 0.75M 2.42M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.01M 1.99M 0.22M 0.09M 0.19M
Total liab 102.10M 63.77M 7.59M 1.74M 0.34M
Total stockholder equity 12.23M 35.01M -0.59500M -0.99100M 2.08M
Deferred long term liab - - - - -
Other current liab 4.93M 6.55M 5.56M 0.87M 0.20M
Common stock 209.66M 190.71M 142.64M 138.09M 136.94M
Capital stock 209.66M 190.71M 142.64M 138.09M 136.94M
Retained earnings -251.36200M -205.92700M -192.39100M -187.43000M -183.51100M
Other liab - 8.19M - - -
Good will - - - - -
Other assets - 0.04M 5.04M 0.24M 0.24M
Cash 4.00M 6.44M 1.40M 0.07M 1.86M
Cash and equivalents - - - - -
Total current liabilities 12.64M 55.43M 7.37M 1.47M 0.34M
Current deferred revenue - 6.42M 0.34M - -
Net debt 54.37M 30.14M -0.44300M 0.24M -1.85600M
Short term debt 0.38M 36.45M 0.74M 0.04M -
Short long term debt 0.30M 36.37M 0.68M - -
Short long term debt total 58.37M 36.59M 0.96M 0.32M -
Other stockholder equity 0.87M 1.17M 0.14M 0.11M 0.33M
Property plant equipment 107.66M 83.34M 0.29M 0.33M 0.05M
Total current assets 6.07M 15.39M 1.66M 0.18M 2.13M
Long term investments - - - - -
Net tangible assets - 35.01M -0.59500M -0.99100M 2.08M
Short term investments - - - 0.04M 0.04M
Net receivables 1.06M 6.88M 0.04M 0.02M 0.08M
Long term debt 57.94M - - - -
Inventory 0.27M 0.08M - - -
Accounts payable 7.33M 6.02M 0.72M 0.55M 0.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 53.05M 49.06M 49.01M 48.24M 48.32M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.60M 0.04M 5.04M 0.24M 0.24M
Deferred long term asset charges - - - - -
Non current assets total 108.26M 83.39M 5.33M 0.57M 0.29M
Capital lease obligations 0.13M 0.22M 0.28M 0.32M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -29.27500M -58.74600M -0.14600M -0.00100M -0.04300M
Change to liabilities 0.00000M -1.27000M -0.44000M 0.94M -0.12800M
Total cashflows from investing activities - -58.74600M -5.17700M -0.00500M -0.04400M
Net borrowings 19.89M 44.21M 0.74M -0.00300M -0.00300M
Total cash from financing activities 23.56M 72.97M 10.31M 1.07M 3.40M
Change to operating activities - -0.57000M 0.62M 0.11M 0.06M
Net income -45.43500M -13.53600M -4.96100M -3.91900M -4.91600M
Change in cash -3.83000M 6.44M 1.33M -1.78100M -2.20400M
Begin period cash flow 7.84M 1.40M 0.07M 1.86M 4.06M
End period cash flow 4.01M 7.84M 1.40M 0.07M 1.86M
Total cash from operating activities 2.25M -7.75800M -3.89900M -2.85700M -5.45500M
Issuance of capital stock 12.01M 37.09M 4.48M 0.92M 3.40M
Depreciation 5.07M 3.68M 0.07M 0.04M 0.02M
Other cashflows from investing activities - -0.53800M -5.14600M -0.00100M 0.01M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M -
Change to inventory -0.19200M - - - -
Change to account receivables 4.51M -4.46600M -0.16600M 0.06M -0.04300M
Sale purchase of stock - - 9.75M 0.92M 3.40M
Other cashflows from financing activities 11.63M 36.66M 5.87M 0.15M -0.04400M
Change to netincome - 8.40M 0.83M -0.07800M -0.44600M
Capital expenditures 9.23M 22.29M 0.03M 0.00600M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3.32M -6.30600M 0.16M 1.10M -0.11300M
Stock based compensation 3.67M 0.00000M 0.97M - -
Other non cash items 35.62M 12.08M -0.07000M -0.07800M -0.44600M
Free cash flow -6.98300M -30.04600M -3.93000M -2.86300M -5.46700M

Fundamentals

  • Previous Close 0.06
  • Market Cap8.44M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.34500M
  • Revenue TTM20.36M
  • Revenue Per Share TTM0.05
  • Gross Profit TTM 12.80M
  • Diluted EPS TTM-0.16

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
COPL
Canadian Overseas Petroleum Ltd		 -0.0569 98.96% 0.0006 - - 0.35 0.16 4.43 -2.1965
WDS
Woodside Energy Group Ltd		 10.00 0.68% 1480.00 5.60 12.48 1.70 1.11 1.82 2.53
SNGR
SNGN Romgaz SA		 - -% 11.00 0.07 - 2.02 1.73 0.43 0.68
KOS
Kosmos Energy Ltd		 -18.0 3.80% 456.00 45.21 4.12 1.46 3.18 2.56 4.85
HBR
Harbour Energy PLC		 15.69 5.61% 295.29 - 3.77 0.39 1.63 0.51 0.77

Reports Covered

Stock Research & News

View All

Profile

Canadian Overseas Petroleum Limited, together with its subsidiaries, engages in the identification, acquisition, exploration, and development of oil and natural gas reserves in the United States, Canada, the United Kingdom, Bermuda, and sub-Saharan Africa. Its Wyoming operations are environmentally responsible with minimal gas flaring and methane emissions combined with electricity sourced from an adjacent wind farm to power production facilities. The company was formerly known as Velo Energy Inc. and changed its name to Canadian Overseas Petroleum Limited in July 2010. Canadian Overseas Petroleum Limited is headquartered in Calgary, Canada.

Canadian Overseas Petroleum Ltd

715?5th Avenue SW, Calgary, AB, Canada, T2P 2X6

Key Executives

Name Title Year Born
Mr. Arthur S. Millholland P. Geo., P.Geo. CEO, Pres & Director 1959
Mr. Ryan Gaffney Chief Financial Officer NA
Dr. Richard Paul Mays LLB, LLM, Ph.D. VP of Bus. Devel. & Gen. Counsel 1961
Mr. Rodney Jay Christensen VP of Exploration & Exploitation 1955
Nicholas Pillar Mang. of Geophysics NA
Ms. Kim A. Galavan Chief Admin. Officer 1958
Ms. Faralee A. Chanin Corp. Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions