0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

Destiny Pharma PLC

Healthcare GB DEST

18.0GBP
1.00(5.88%)

Last update at 2024-05-09T07:26:00Z

Day Range

17.0018.00
LowHigh

52 Week Range

25.0084.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -7.71154M -6.27143M -6.48090M -5.52127M -6.00786M
Minority interest - - - - -
Net income -6.50357M -5.33948M -5.41108M -4.70802M -5.16671M
Selling general administrative 7.40M 6.02M 6.43M 5.69M 5.35M
Selling and marketing expenses - - - - -
Gross profit - - -4.49561M -3.82544M -
Reconciled depreciation 0.01M 0.01M 0.02M 0.02M 0.00966M
Ebit -7.77634M -6.28695M -6.55251M -5.58475M -6.08386M
Ebitda -7.76402M -6.27443M -6.53563M -5.56631M -6.07419M
Depreciation and amortization 0.01M 0.01M 0.02M 0.02M 0.00966M
Non operating income net other - - - - -
Operating income -7.77634M -6.28695M -6.55251M -5.58475M -6.08386M
Other operating expenses 7.78M 6.29M 6.55M 5.58M 6.08M
Interest expense 0.06M 0.02M 0.07M 0.06M 0.08M
Tax provision -1.20798M -0.93195M -1.06982M -0.81325M -0.84114M
Interest income 0.06M 0.02M 0.07M 0.06M 0.08M
Net interest income 0.06M 0.02M 0.07M 0.06M 0.08M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.20798M -0.93195M -1.06982M -0.81325M -0.84114M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 7.78M 6.29M 6.55M 5.58M 6.08M
Cost of revenue - - 4.50M 3.83M -
Total other income expense net 0.06M 0.02M 0.07M 0.06M 0.08M
Discontinued operations - - - - -
Net income from continuing ops -6.50357M -5.33948M -5.41108M -4.70802M -5.16671M
Net income applicable to common shares - -5.33948M -5.41108M -4.70802M -5.16671M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 8.80M 8.28M 13.70M 8.56M 13.06M
Intangible assets 2.26M 2.26M 2.26M - -
Earning assets - - - - -
Other current assets - 1.34M 1.68M 1.04M 0.97M
Total liab 1.17M 0.77M 1.27M 0.80M 0.80M
Total stockholder equity 7.63M 7.51M 12.44M 7.76M 12.26M
Deferred long term liab - - - - -
Other current liab 1.00M 0.56M 0.54M 0.28M 0.40M
Common stock 0.73M 0.60M 0.60M 0.44M 0.44M
Capital stock 0.73M 0.60M 0.60M 0.44M 0.44M
Retained earnings -26.15062M -20.18088M -15.24725M -9.97566M -5.47129M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M - -
Cash 4.90M 4.65M 9.74M 7.48M 7.06M
Cash and equivalents - - - - -
Total current liabilities 1.17M 0.77M 1.27M 0.80M 0.80M
Current deferred revenue - - - - -
Net debt -4.90346M -4.64556M -9.74422M -7.47964M -7.06082M
Short term debt - - - - 5.00M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 33.04M 27.09M 27.09M 17.30M 17.36M
Property plant equipment 0.02M 0.04M 0.02M 0.03M 0.03M
Total current assets 6.51M 5.99M 11.42M 8.52M 13.03M
Long term investments - - - - -
Net tangible assets 5.36M 5.25M 10.17M 7.76M 12.26M
Short term investments - - - - 5.00M
Net receivables 1.41M 0.99M 1.17M 0.91M 0.93M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.17M 0.22M 0.73M 0.51M 0.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.08517M -0.06673M
Additional paid in capital - - - - -
Common stock total equity - - 0.60M 0.44M 0.44M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.03M 0.03M
Deferred long term asset charges - - - - -
Non current assets total 2.29M 2.30M 2.28M 0.03M 0.03M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.06M -0.01474M -2.19192M 5.00M 5.00M
Change to liabilities 0.00000M -0.49470M 0.47M -0.00365M 0.40M
Total cashflows from investing activities - -0.01474M -2.19192M 5.04M 0.06M
Net borrowings - - - - -
Total cash from financing activities 6.09M 0.00651M 9.95M 0.00708M 0.00708M
Change to operating activities - - - - -
Net income -7.71154M -6.27143M -6.48090M -5.52127M -6.00786M
Change in cash 0.26M -5.09865M 2.26M 0.42M -4.66322M
Begin period cash flow 4.65M 9.74M 7.48M 7.06M 11.72M
End period cash flow 4.90M 4.65M 9.74M 7.48M 7.06M
Total cash from operating activities -5.89229M -5.09042M -5.49219M -4.63079M -4.72144M
Issuance of capital stock 6.09M 0.00651M 9.95M 0.00708M 0.00000M
Depreciation 0.01M 0.01M 0.02M 0.02M 0.00966M
Other cashflows from investing activities - 0.02M 0.07M 0.06M 0.08M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.20M -0.37929M -0.07980M -0.02316M
Sale purchase of stock - - 9.95M 0.00708M -
Other cashflows from financing activities 0.06M -0.01474M -2.19192M 5.04M 0.06M
Change to netincome - 0.53M -0.18869M 0.14M 0.05M
Capital expenditures 0.00107M 0.03M 2.26M 0.02M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.41M -0.29636M 0.09M -0.08345M 0.38M
Stock based compensation 0.53M 0.41M 0.14M 0.20M 0.74M
Other non cash items 0.86M -0.01552M -0.07161M -0.06348M 0.16M
Free cash flow -5.89336M -5.12068M -7.75572M -4.65174M -4.73921M

Fundamentals

  • Previous Close 17.00
  • Market Cap73.36M
  • Volume599
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.19587M
  • Revenue TTM0.99M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 0.14M
  • Diluted EPS TTM-0.08

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
DEST
Destiny Pharma PLC
1.00 5.88% 18.00 - - 74.87 6.00 -8.562
ONT
Oxford Nanopore Technologies Ltd
-3.1 2.71% 111.50 - - 10.88 2.75 8.77 -16.7946
GNS
Genus PLC
18.00 0.96% 1898.00 42.59 25.71 2.08 2.46 2.31 16.39
PRTC
PureTech Health plc
-3.0 1.35% 218.50 - - 35.55 1.04 95.87 -4.5333
AVCT
Avacta Group PLC
-0.625 1.40% 44.08 - - 23.19 14.78 20.75 -10.4566

Reports Covered

Stock Research & News

Profile

Destiny Pharma plc, a biotechnology company, focuses on the discovery, development, and commercialization of novel medicines to prevent serious infections in the United Kingdom. The company is involved in developing NTCD-M3 that is in Phase II clinical trial for the prevention of recurrent Clostridioides diffcile infections; XF-73 Nasal, which is in Phase II clinical trial for the prevention of post-surgical staphylococcal infection; and XF-73 Dermal that is in preclinical stage for the treatment of skin infections of antibiotic resistant bacteria, as well as superficial skin infections of antibiotic resistant bacteria. It also develops SPOR-COV, biotherapeutic product, which is in preclinical stage for the prevention of COVID-19 and other viral respiratory infections; and XF Drugs Research/Biofilms that is in preclinical stage for the treatment of antibiotic resistant biofilm and bacterial aggregate associated infections. In addition, the company is involved in the development of XF drugs for the treatment of respiratory, dermal, oral and ocular infections. Destiny Pharma plc has collaboration agreements with China Medical System Holdings Limited; SporeGen Limited; Sebela Pharmaceuticals; the University of Southampton; Aston University; the University of Sheffield; National Biofilms Innovation Centre; National Institute of Allergy and Infectious Diseases; Cystic Fibrosis Foundation; Cardiff University; and Tianjin Medical University. The company was incorporated in 1996 and is based in Brighton, the United Kingdom.

Destiny Pharma PLC

Sussex Innovation Centre, Brighton, United Kingdom, BN1 9SB

Key Executives

Name Title Year Born
Mr. Neil Robert Clark CEO & Director 1963
Dr. William Guy Love Founder, Chief Scientific Officer & Director 1963
Mr. Shaun Claydon ACA CFO, Company Sec. & Director 1968
Dr. Stephanie Bewick Chief Bus. Officer NA
Dr. Yuri Martina M.B.A., M.D. Chief Medical Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions