0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

Develop North PLC

Financial Services GB DVNO

78.0GBP
-(-%)

Last update at 2024-05-09T09:57:00Z

Day Range

70.0078.00
LowHigh

52 Week Range

70.6186.90
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Income before tax 0.51M 0.93M 0.86M -1.18200M 0.84M
Minority interest - - - - -
Net income 0.51M 0.93M 0.86M -1.18200M 0.84M
Selling general administrative 0.51M 0.50M 0.46M 0.55M 0.47M
Selling and marketing expenses 0.02M - 0.04M 0.08M 0.06M
Gross profit 1.04M 1.43M 1.35M -0.55700M 1.37M
Reconciled depreciation - - - - -
Ebit - - - - -
Ebitda 0.51M 0.93M 0.86M -1.18200M 0.85M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 0.51M 0.93M 0.86M -1.18200M 0.85M
Other operating expenses 0.53M 0.50M 0.50M 0.62M 0.53M
Interest expense 0.13M 0.00100M 0.23M 0.09M 0.01M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -
Interest income 1.79M 1.64M 2.29M 2.22M -
Net interest income 1.66M 1.64M 2.06M 2.14M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 1.04M 1.43M 1.35M -0.55700M 1.37M
Total operating expenses 0.53M 0.50M 0.50M 0.62M 0.53M
Cost of revenue - - - - -
Total other income expense net - -0.00100M -0.23100M -0.08600M -0.01400M
Discontinued operations - - - - -
Net income from continuing ops 0.51M 0.93M 0.86M -1.18200M -
Net income applicable to common shares - 0.93M 0.86M -1.18200M -
Preferred stock and other adjustments - - - - -
Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Total assets 26.13M 22.72M 23.88M 26.40M 28.56M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.03M 0.02M 0.04M -
Total liab 4.00M 0.14M 1.15M 3.75M 3.15M
Total stockholder equity 22.02M 22.58M 22.60M 22.55M 25.41M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock 0.27M 0.27M 0.27M 0.27M 0.27M
Capital stock 0.27M 0.27M 0.27M 0.27M -
Retained earnings - 13.39M 13.50M 16.16M -
Other liab - - - - -
Good will - - - - -
Other assets 0.01M -10.53100M -6.02500M 0.04M 0.00800M
Cash 0.64M 4.54M 1.00M 0.52M 0.61M
Cash and equivalents - - - - -
Total current liabilities - 0.14M 1.28M 3.85M -
Current deferred revenue - - - - -
Net debt 3.36M -4.54500M 0.15M 3.23M 2.34M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total 4.00M - 1.15M 3.75M 2.94M
Other stockholder equity 21.75M 22.32M 22.33M 22.28M 25.14M
Property plant equipment - - - - -
Total current assets 0.64M 15.10M 7.05M 1.10M 1.07M
Long term investments 25.48M 18.15M 22.86M 25.26M -
Net tangible assets - 22.58M 22.60M 22.55M -
Short term investments - - - - -
Net receivables - 10.56M 6.05M 0.58M 0.47M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -25.48100M -18.14700M -22.85500M -25.25600M -27.48200M
Deferred long term asset charges - - - - -
Non current assets total 25.48M 18.15M 22.86M 25.26M 27.48M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Investments -7.41600M 4.96M 2.86M -0.29500M -
Change to liabilities - 0.00000M 0.00000M 0.00000M -
Total cashflows from investing activities - 4.96M 2.86M -0.29500M -
Net borrowings - -1.15000M -2.60000M 0.81M -
Total cash from financing activities 2.79M -2.09300M -3.63500M -0.96300M 5.24M
Change to operating activities - -0.00200M 0.07M -0.13800M -
Net income 0.51M 0.93M 0.86M -1.18200M 0.84M
Change in cash -3.90700M 3.54M 0.48M -0.08300M 0.29M
Begin period cash flow 4.54M 1.00M 0.52M 0.61M 0.32M
End period cash flow 0.64M 4.54M 1.00M 0.52M 0.61M
Total cash from operating activities 0.72M 0.68M 1.26M 1.18M 1.39M
Issuance of capital stock - - - 0.00000M -
Depreciation - - - - -
Other cashflows from investing activities - - - - -
Dividends paid 1.08M 0.94M 0.81M 1.68M 1.67M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 4.12M -0.00100M 2.82M 3.72M 2.93M
Change to netincome - -0.24600M 0.33M 2.61M -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01000M -0.12800M 0.05M -0.25000M -0.10200M
Stock based compensation - - - - -
Other non cash items 0.21M -0.12000M 0.35M 2.61M 0.66M
Free cash flow 0.72M 0.68M 1.26M 1.18M 1.39M

Fundamentals

  • Previous Close 78.00
  • Market Cap21.54M
  • Volume5023
  • P/E Ratio80.00
  • Dividend Yield5.00%
  • Revenue TTM0.74M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 1.00M
  • Diluted EPS TTM0.02

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
DVNO
Develop North PLC
- -% 78.00 80.00 - 34.63 0.96 33.23
III
3I Group PLC
-138.0 4.64% 2836.00 5.08 5.85 4.98 1.27
LGEN
Legal & General Group PLC
-0.329 0.13% 247.67 7.82 9.78 1.70 2.95 0.11
SMT
Scottish Mortgage Investment Trust PLC
-6.058 0.68% 886.94 - - 1.89 1.01
SDR
Schroders PLC
-1.2 0.33% 364.80 16.23 11.93 2.38 1.66 0.88 3.52

Reports Covered

Stock Research & News

Profile

Develop North PLC, an investment company, provides a portfolio of fixed rate loans primarily secured over land and/or property in the United Kingdom. The company also invests in financial assets comprising loans. It makes investments primarily through senior secured loans; and other loans, such as bridging loans, selected loan financings, subordinated loans, and other debt instruments. The company was formerly known as TOC Property Backed Lending Trust Plc and changed its name to Develop North PLC in May 2022. Develop North PLC was incorporated in 2016 and is based in Chelmsford, the United Kingdom.

Develop North PLC

Hamilton Centre, Chelmsford, United Kingdom, CM1 3BY

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions