0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-09T09:50:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -8.94200M | 21.43M | 15.36M | 5.52M | 12.16M |
Minority interest | -0.52500M | -0.30700M | 0.55M | 0.60M | 0.38M |
Net income | -9.57600M | 15.85M | 11.11M | 3.68M | 10.11M |
Selling general administrative | 23.18M | 17.71M | 20.66M | 18.28M | 10.59M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 24.04M | 39.37M | 37.42M | 23.73M | 22.70M |
Reconciled depreciation | 6.66M | 5.88M | 4.61M | 4.44M | 3.99M |
Ebit | 1.91M | 21.75M | 16.89M | 5.78M | 12.01M |
Ebitda | 8.57M | 27.68M | 21.56M | 10.30M | 16.00M |
Depreciation and amortization | 6.66M | 5.93M | 4.66M | 4.51M | 3.99M |
Non operating income net other | - | - | - | - | - |
Operating income | 1.91M | 21.75M | 16.89M | 5.78M | 12.20M |
Other operating expenses | 64.86M | 60.09M | 48.37M | 39.13M | 30.34M |
Interest expense | 0.10M | 0.36M | 1.59M | 0.34M | 0.04M |
Tax provision | 0.63M | 5.28M | 3.97M | 1.59M | 1.87M |
Interest income | 0.13M | 0.04M | 0.05M | 0.07M | 0.04M |
Net interest income | 0.03M | -0.31200M | -1.53900M | 0.01M | 0.00800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.63M | 5.28M | 3.97M | 1.59M | 1.87M |
Total revenue | 66.64M | 81.84M | 65.26M | 44.92M | 42.54M |
Total operating expenses | 22.26M | 17.62M | 20.52M | 17.94M | 10.50M |
Cost of revenue | 42.60M | 42.47M | 27.84M | 21.19M | 19.85M |
Total other income expense net | -10.85300M | -0.31200M | -1.53900M | -0.26600M | -0.03400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -9.57600M | 16.16M | 11.38M | 3.93M | 10.30M |
Net income applicable to common shares | -10.10100M | 15.85M | 11.11M | 3.68M | 10.11M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 89.29M | 115.12M | 101.27M | 87.13M | 81.38M |
Intangible assets | 8.65M | 14.51M | 12.65M | 13.95M | 16.86M |
Earning assets | - | - | - | - | - |
Other current assets | -0.01000M | 13.98M | -0.37100M | 8.10M | 7.43M |
Total liab | 14.77M | 20.38M | 23.07M | 15.95M | 17.48M |
Total stockholder equity | 73.35M | 94.12M | 77.65M | 70.57M | 63.53M |
Deferred long term liab | 3.96M | 3.44M | 3.11M | 2.72M | 2.83M |
Other current liab | 2.44M | 0.47M | 2.90M | 1.39M | 9.97M |
Common stock | 4.55M | 4.64M | 4.55M | 4.54M | 4.54M |
Capital stock | 4.55M | 4.64M | 4.55M | 4.54M | 4.54M |
Retained earnings | 52.46M | 74.26M | 63.52M | 56.20M | 52.54M |
Other liab | 2.49M | 5.20M | 2.64M | 2.62M | 3.18M |
Good will | 25.12M | 27.38M | 24.40M | 23.82M | 24.91M |
Other assets | 4.88M | 0.01M | 3.12M | 2.75M | 2.86M |
Cash | 11.58M | 20.34M | 21.91M | 12.07M | 10.28M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 11.74M | 13.65M | 19.42M | 12.86M | 13.60M |
Current deferred revenue | - | 3.00M | 1.51M | 2.82M | - |
Net debt | -10.03100M | -17.71200M | -20.33500M | -10.41700M | -9.40200M |
Short term debt | 1.01M | 1.10M | 0.56M | 1.18M | 0.18M |
Short long term debt | 0.14M | 0.27M | 0.18M | 0.17M | 0.18M |
Short long term debt total | 1.55M | 2.63M | 1.58M | 1.66M | 0.88M |
Other stockholder equity | 16.34M | 15.22M | 9.58M | 9.83M | 16.30M |
Property plant equipment | 21.71M | 17.87M | 13.64M | 13.18M | 12.47M |
Total current assets | 31.76M | 47.55M | 43.95M | 26.24M | 23.83M |
Long term investments | - | - | - | - | 3.27M |
Net tangible assets | 43.53M | 52.23M | 43.71M | 35.52M | 24.58M |
Short term investments | - | - | - | - | - |
Net receivables | 10.76M | 13.98M | 13.92M | 7.62M | 7.14M |
Long term debt | 0.00000M | 0.43M | 0.32M | 0.48M | 0.69M |
Inventory | 9.43M | 13.24M | 8.49M | 6.07M | 6.12M |
Accounts payable | 8.29M | 9.08M | 14.44M | 7.47M | 1.23M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | -12.30500M | -10.20000M | -9.84300M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 4.55M | 4.54M | 4.54M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1.12M | 7.79M | 6.61M | 9.90M | 3.27M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 57.53M | 67.56M | 57.31M | 60.88M | 57.55M |
Capital lease obligations | 1.41M | 1.93M | 1.07M | 1.00M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -8.93200M | -5.47700M | 3.86M | -0.12400M | -3.11900M |
Change to liabilities | -2.17700M | 1.22M | 1.89M | -5.47900M | -0.27100M |
Total cashflows from investing activities | -8.93200M | -5.47700M | 1.34M | -2.39600M | -4.92800M |
Net borrowings | -1.68400M | -0.82100M | -0.65200M | -0.56100M | -0.24200M |
Total cash from financing activities | -11.03900M | -6.15500M | -5.20900M | -0.63400M | -1.49100M |
Change to operating activities | - | - | - | - | - |
Net income | -8.94200M | 21.43M | 15.36M | 5.52M | 10.11M |
Change in cash | -8.76300M | -1.57200M | 9.84M | 1.79M | 2.08M |
Begin period cash flow | 20.34M | 21.91M | 12.07M | 10.28M | 8.20M |
End period cash flow | 11.58M | 20.34M | 21.91M | 12.07M | 10.28M |
Total cash from operating activities | 9.69M | 10.24M | 13.81M | 5.10M | 8.32M |
Issuance of capital stock | - | 0.00000M | 0.20M | 0.01M | 0.00000M |
Depreciation | 6.66M | 5.88M | 4.61M | 4.44M | 3.99M |
Other cashflows from investing activities | - | 0.04M | 0.05M | 0.07M | 0.04M |
Dividends paid | 5.46M | 5.10M | 4.55M | 4.55M | 4.55M |
Change to inventory | -0.81500M | -4.60100M | -2.55700M | 0.04M | -0.46100M |
Change to account receivables | 1.28M | -3.27400M | -3.42600M | -0.32700M | 0.01M |
Sale purchase of stock | -3.89600M | - | -0.00700M | -0.01500M | -0.94000M |
Other cashflows from financing activities | -1.07100M | -0.87400M | -0.67800M | -0.43900M | -0.30900M |
Change to netincome | 14.85M | -4.84000M | 2.18M | 2.75M | -5.05700M |
Capital expenditures | 5.83M | 5.65M | 2.65M | 2.38M | 1.85M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -1.71600M | -6.65800M | -4.09500M | -5.76900M | -0.72100M |
Stock based compensation | -0.30800M | -6.58600M | 4.78M | 2.12M | 0.94M |
Other non cash items | 14.00M | 0.03M | 0.12M | -0.10100M | -5.99600M |
Free cash flow | 3.86M | 4.59M | 11.16M | 2.73M | 6.47M |
Sector: Healthcare Industry: Medical Devices
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
EKF EKF Diagnostics Holdings Plc |
1.20 4.17% | 30.00 | - | - | 2.40 | 2.09 | 2.25 | -19.3996 |
SN Smith & Nephew PLC |
-7.5 0.74% | 1000.00 | 53.70 | 14.27 | 1.75 | 2.26 | 2.21 | 13.21 |
MXCT MaxCyte Inc |
-13.348 3.38% | 381.65 | - | - | 10.41 | 2.15 | 6.75 | -6.5763 |
NIOX NIOX Group PLC |
0.14 0.19% | 72.54 | 32.00 | 20.75 | 7.92 | 3.40 | 7.31 | 28.40 |
CREO Creo Medical Group PLC |
0.03 0.09% | 34.78 | - | - | 4.53 | 1.91 | 3.91 | -4.68 |
EKF Diagnostics Holdings plc designs, develops, manufactures, and sells diagnostic instruments, reagents, and other ancillary products in Europe, the Middle East, the Americas, Asia, Africa, and internationally. It offers DiaSpect Tm hand-held hemoglobin analyzer; DiaSpect Hemoglobin T analyzer; Hemo Control, a hemoglobin analyzer that provides quantitative and lab quality hemoglobin results; and HemataStat II, a microhematocrit centrifuge that provides a quantitative hematocrit reading for six blood samples. The company also provides glucose and lactate analyzers, such as Biosen C-Line GP+ and C-Line Clinic; Quo-Lab A1c, a desktop point-of-care analyzer for measuring glycated hemoglobin; Quo-Test A1c for the monitoring and management of diabetes; and STAT-Site M Beta-hydroxybutyrate analyzer. In addition, it offers Creamatocrit Plus, an analyzer for detecting the lipid concentration and calorific density in mothers' milk; QuPID and True20 pregnancy tests; and Lactate Scout 4, a lactate analyzer. Further, the company provides clinical chemical analyzers, such as Beta-hydroxybutyrate for monitoring ketosis; Glycated Albumin; Glycated Serum Protein; Nitro-tab Ketone tablets; and Procalcitonin marker for bacterial infection and sepsis, as well as reagents, calibrators, standards, and controls. Additionally, it offers RaPET Serology immunoassay kits; QuStick Strep A for Strep A infection treatment; Altair 240, a chemistry analyzer; Excel, a semi-automated chemistry analyzer; Micro 12, a micro centrifuge for clinical, molecular, and bacteriological applications; Hema-Screen Serology, an analyzer dependent for early detection of colorectal cancer; Uri-Trak 120 urine analyzer; and kits and other services related to COVID-19, as well as contract manufacturing solutions to third-party businesses and laboratory services. The company was founded in 1990 and is headquartered in Cardiff, the United Kingdom.
Avon House, Cardiff, United Kingdom, CF64 2EZ
Name | Title | Year Born |
---|---|---|
Mr. David Michael Salter | CEO & Exec. Director | 1961 |
Mr. Marc Peter Davies | CFO & Director | 1980 |
Mr. Andrew Webb | Chief Exec. Officer of Ekf Molecular | NA |
Mr. Salim Hamir F.C.A. | Company Sec. | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).