0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Gresham House PLC

Financial Services GB GHE

NoneGBP
-(-%)

Last update at 2024-01-24T08:00:53.959533Z

Day Range

--
LowHigh

52 Week Range

650.721120.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 13.78M 16.32M 1.90M -0.82700M -0.87500M
Minority interest - - 0.81M 0.58M 0.53M
Net income 10.73M 12.20M 0.82M -0.85000M -0.69900M
Selling general administrative 17.59M 14.68M 9.88M 9.62M 4.79M
Selling and marketing expenses - - - - -
Gross profit 89.04M 77.84M 44.65M 34.47M 15.49M
Reconciled depreciation 12.40M 9.47M 8.90M 8.48M 2.93M
Ebit 13.97M 16.31M 1.66M -0.82700M -0.88200M
Ebitda 26.37M 25.78M 10.56M 7.66M 2.04M
Depreciation and amortization 12.40M 9.47M 8.90M 8.48M 2.93M
Non operating income net other - - - - -
Operating income 13.97M 16.31M 1.66M -0.82700M 1.58M
Other operating expenses 74.39M 60.88M 42.42M 34.66M 2.98M
Interest expense 0.37M 0.21M 0.03M 0.22M 0.04M
Tax provision 2.87M 4.11M 1.08M 0.02M -0.21800M
Interest income 0.23M 0.42M 0.24M 0.11M 0.04M
Net interest income -0.14000M 0.20M 0.21M -0.10900M 0.00300M
Extraordinary items - - -0.01200M 0.06M 0.01M
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.87M 4.11M 1.08M 0.02M -0.21800M
Total revenue 89.04M 77.84M 44.65M 34.47M 15.02M
Total operating expenses 74.39M 60.88M 42.42M 34.66M 15.59M
Cost of revenue - - - - 0.00000M
Total other income expense net -0.18900M 0.01M 0.24M -0.22100M -2.46000M
Discontinued operations -0.17700M -0.01400M -0.01200M 0.06M 0.01M
Net income from continuing ops 10.90M 12.21M 0.82M -0.85000M -0.65700M
Net income applicable to common shares 10.71M 12.20M 0.58M -0.85000M -0.69900M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 213.14M 220.32M 127.11M 124.35M 105.06M
Intangible assets 38.10M 46.22M 30.25M 34.48M 41.85M
Earning assets - - - - -
Other current assets 25.94M 21.09M 9.62M 13.77M 2.79M
Total liab 62.00M 72.78M 29.83M 33.53M 25.32M
Total stockholder equity 150.04M 146.46M 96.47M 90.24M 79.21M
Deferred long term liab - - - - -
Other current liab -2.32800M -0.74200M -0.70500M -0.46900M 0.56M
Common stock 9.57M 9.50M 8.02M 6.96M 6.22M
Capital stock 9.57M 9.50M 8.02M 6.96M 6.22M
Retained earnings 76.34M 73.03M 8.40M 14.04M 15.04M
Other liab 14.40M 22.56M 8.78M 8.48M 11.39M
Good will 49.23M 48.79M 29.72M 24.06M 24.06M
Other assets 25.69M 21.09M 9.62M 13.77M 105.06M
Cash 32.20M 40.25M 21.89M 19.43M 13.96M
Cash and equivalents - - - - -
Total current liabilities 2.33M 0.74M 0.70M 0.47M 6.08M
Current deferred revenue - - - - -
Net debt -30.26100M -37.81100M -21.44600M -19.11100M -4.11800M
Short term debt - - - - 2.00M
Short long term debt - - - - 2.00M
Short long term debt total 1.94M 2.44M 0.44M 0.32M 9.84M
Other stockholder equity 64.14M 63.93M 80.04M 69.24M 58.12M
Property plant equipment 2.13M 2.93M 1.09M 0.81M 0.33M
Total current assets 77.64M 75.77M 38.20M 32.42M 21.78M
Long term investments 20.34M 25.52M 18.23M 18.81M 17.03M
Net tangible assets 62.71M 51.45M 36.50M 31.69M 13.30M
Short term investments - - - - -
Net receivables 45.44M 35.52M 16.32M 12.98M 7.64M
Long term debt - - - - 7.84M
Inventory - - - - -
Accounts payable 2.33M 0.74M 0.70M 0.47M 1.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -2.01600M -1.08400M -0.16000M
Additional paid in capital - - - - -
Common stock total equity - - 8.02M 6.96M 6.22M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -109.80200M -123.45400M -79.28800M -78.16500M -17.03200M
Deferred long term asset charges - - - - -
Non current assets total 109.80M 123.45M 79.29M 78.17M 83.28M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -8.08100M 1.39M 2.02M -1.89500M -5.67400M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -8.08100M -9.63600M -12.00600M -2.78500M -36.08600M
Net borrowings -0.62700M -0.84500M -0.62000M -10.66200M 9.83M
Total cash from financing activities -11.21600M 8.03M -1.25100M -0.94400M 39.35M
Change to operating activities -10.24300M 0.49M 8.30M 1.05M -0.01000M
Net income 7.65M 6.71M -1.92800M -2.00100M -2.14200M
Change in cash -8.04700M 18.37M 2.45M 5.47M 4.17M
Begin period cash flow 40.25M 21.89M 19.43M 13.96M 9.79M
End period cash flow 32.20M 40.25M 21.89M 19.43M 13.96M
Total cash from operating activities 11.25M 19.98M 15.71M 9.20M 1.12M
Issuance of capital stock 0.00000M 22.00M 8.19M 11.35M 30.57M
Depreciation 12.40M 9.47M 8.90M 8.48M 2.93M
Other cashflows from investing activities 2.85M 0.55M 1.28M 0.12M 0.12M
Dividends paid 3.81M 1.88M 1.35M 0.80M 0.80M
Change to inventory - - - - -
Change to account receivables - - - 0.08M -0.07800M
Sale purchase of stock - 8.49M -7.12500M -0.83300M 30.57M
Other cashflows from financing activities -6.77400M -9.73400M -0.34700M -0.00800M 8.79M
Change to netincome -1.61600M -2.19300M -2.07200M 0.51M -1.31200M
Capital expenditures 1.25M 1.05M 0.74M 0.57M 0.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -10.24300M 0.49M 8.30M 1.05M -0.01000M
Stock based compensation - - - - -
Other non cash items 1.44M 3.30M 0.43M 1.67M 0.34M
Free cash flow 10.00M 18.92M 14.97M 8.63M 0.83M

Fundamentals

  • Previous Close -
  • Market Cap459.75M
  • VolumeNone
  • P/E Ratio30.56
  • Dividend Yield1.45%
  • EBITDA23.34M
  • Revenue TTM86.03M
  • Revenue Per Share TTM2.27
  • Gross Profit TTM 83.36M
  • Diluted EPS TTM0.36

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
GHE
Gresham House PLC
- -% - 30.56 15.85 5.34 3.08
III
3I Group PLC
11.00 0.37% 2977.00 5.08 5.85 4.98 1.27
LGEN
Legal & General Group PLC
2.90 1.15% 254.70 7.82 9.78 1.70 2.95 0.11
SMT
Scottish Mortgage Investment Trust PLC
-2.2 0.25% 894.60 - - 1.89 1.01
SDR
Schroders PLC
-0.6 0.16% 374.40 16.23 11.93 2.38 1.66 0.88 3.52

Reports Covered

Stock Research & News

Profile

Gresham House plc is a publicly owned investment manager. It provides its services to individual investors, financial advisers, institutional investors, charities and endowments, family offices, and business owners. The firm invests in the public equity of European markets and United Kingdom. The firm invests in opportunities in private equity markets. The firm offer a broad range of funds, direct investments and tailored investment opportunities, including co-investment, across five alternative investment strategies. Gresham House plc was founded in 1857 and is based in London, the United Kingdom.

Gresham House PLC

80 Cheapside, London, United Kingdom, EC2V 6EE

Key Executives

Name Title Year Born
Mr. Anthony L. Dalwood CFA CEO & Exec. Director 1971
Mr. Kevin John Acton CFO & Exec. Director 1977
Mr. Andrew Hampshire COO & CTO NA
Ms. Victoria Larkin Director of Admin. NA
Mr. Samee Khan Chief Legal Officer & Company Sec. NA
Mr. Geoff Lambert Head of Compliance NA
Ms. Lizzie Darbourne Group Marketing Director NA
Mr. Andy Gibb Director of Sales NA
Mr. Mark Harper Marketing Director NA
Ms. Louise Richards HR Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions