0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Kier Group PLC

Industrials GB KIE

147.0GBP
-0.2(0.14%)

Last update at 2024-05-16T15:35:00Z

Day Range

144.80147.80
LowHigh

52 Week Range

58.30117.60
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 51.90M 15.90M 5.60M -225.30000M -244.90000M
Minority interest 0.10M 0.00000M -1.20000M 0.10M 0.50M
Net income 41.10M 12.70M -0.30000M -273.30000M -209.20000M
Selling general administrative 240.00M 245.50M 240.10M 391.70M 289.80M
Selling and marketing expenses - - - - -
Gross profit 306.30M 264.00M 284.10M 202.10M 257.00M
Reconciled depreciation 83.70M 76.20M 71.00M 90.50M 54.20M
Ebit 91.60M 36.90M 63.20M -192.10000M -26.70000M
Ebitda 175.30M 113.10M 134.20M -101.60000M 27.50M
Depreciation and amortization 83.70M 76.20M 71.00M 90.50M 54.20M
Non operating income net other - - - - -
Operating income 81.50M 45.10M 43.70M -195.60000M -26.70000M
Other operating expenses 3300.30M 3125.40M 3217.00M 3612.10M 4179.30M
Interest expense 38.50M 28.40M 42.60M 33.80M 28.40M
Tax provision 10.90M 3.20M -17.40000M -53.40000M -35.70000M
Interest income 9.40M 1.70M 4.60M 28.70M 24.70M
Net interest income -30.90000M -26.70000M -38.00000M -26.40000M -28.20000M
Extraordinary items - - -24.60000M -101.40000M -15.40000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 10.90M 3.20M -17.40000M -53.40000M -35.70000M
Total revenue 3380.70M 3143.90M 3261.00M 3422.50M 4121.70M
Total operating expenses 225.90M 245.50M 240.10M 391.70M 314.60M
Cost of revenue 3074.40M 2879.90M 2976.90M 3220.40M 3864.70M
Total other income expense net -22.20000M -3.40000M -39.60000M -37.00000M -218.20000M
Discontinued operations - - -24.60000M -101.40000M -15.40000M
Net income from continuing ops 41.00M 12.70M 23.00M -171.90000M -209.20000M
Net income applicable to common shares 41.10M 12.70M -0.30000M -273.30000M -209.60000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 2305.10M 2238.80M 2281.00M 2492.50M 2673.50M
Intangible assets 108.30M 132.40M 160.50M 183.90M 230.00M
Earning assets - - - - -
Other current assets 579.20M 579.20M 552.40M 695.30M 862.60M
Total liab 1792.10M 1684.20M 1846.00M 2251.70M 2153.90M
Total stockholder equity 513.40M 555.20M 436.20M 240.70M 519.10M
Deferred long term liab 6.30M 11.60M 3.80M 1.90M 3.30M
Other current liab 929.90M 867.40M 903.20M 1007.60M 5.00M
Common stock 4.50M 4.50M 4.50M 1.60M 1.60M
Capital stock 4.50M 4.50M 4.50M 1.60M 1.60M
Retained earnings -539.50000M -494.90000M -610.80000M -592.00000M -306.80000M
Other liab 86.70M 64.40M 113.80M 158.70M 143.70M
Good will 536.70M 536.70M 536.70M 536.70M 536.70M
Other assets 434.70M 436.70M 344.80M 353.90M 185.70M
Cash 376.90M 297.70M 391.20M 413.90M 311.70M
Cash and equivalents - - - - -
Total current liabilities 1239.90M 1221.60M 1233.50M 1263.40M 1534.60M
Current deferred revenue -58.70000M -99.10000M -104.70000M -129.70000M 155.50M
Net debt 124.80M 166.90M 173.10M 510.40M 195.30M
Short term debt 36.20M 66.40M 65.60M 94.70M 31.40M
Short long term debt 0.00000M 40.50M 38.20M 61.60M 30.30M
Short long term debt total 501.70M 464.60M 564.30M 924.30M 507.00M
Other stockholder equity 535.00M 490.40M 606.30M 590.40M 824.30M
Property plant equipment 135.20M 113.30M 139.80M 143.20M 57.30M
Total current assets 1011.60M 937.40M 1000.30M 1169.20M 1425.90M
Long term investments - - - - 44.30M
Net tangible assets -131.60000M -113.90000M -261.00000M -479.90000M -247.60000M
Short term investments 1.00M 3.70M 2.00M 30.00M 2.00M
Net receivables 189.20M 579.20M 552.40M 474.70M 773.40M
Long term debt 319.10M 266.50M 362.30M 689.80M 473.60M
Inventory 72.90M 56.80M 54.70M 60.00M 217.90M
Accounts payable 332.50M 386.90M 369.40M 290.80M 1342.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -36.50000M -89.80000M
Additional paid in capital - - - - -
Common stock total equity - - 4.50M 1.60M 1.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 305.90M 327.90M 206.80M 242.90M 117.90M
Deferred long term asset charges - - - - -
Non current assets total 1293.50M 1301.40M 1280.70M 1323.30M 1247.60M
Capital lease obligations 182.60M 157.60M 163.80M 172.90M 3.10M
Long term debt total - - - 829.60M 475.60M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -25.30000M -16.80000M -9.20000M -14.20000M -52.00000M
Change to liabilities 49.30M -5.00000M 51.90M -299.10000M -103.80000M
Total cashflows from investing activities -25.30000M -2.00000M 113.50M -7.20000M -96.80000M
Net borrowings -32.00000M -135.60000M -377.00000M 204.00M -43.70000M
Total cash from financing activities -79.30000M -169.40000M -181.10000M 176.70M 128.10M
Change to operating activities 5.30M -10.60000M -68.30000M -29.00000M -1.40000M
Net income 51.90M 15.90M -19.00000M -326.70000M -244.90000M
Change in cash 79.20M -93.50000M -22.70000M 102.20M -19.20000M
Begin period cash flow 297.70M 391.20M 413.90M 311.70M 330.90M
End period cash flow 376.90M 297.70M 391.20M 413.90M 311.70M
Total cash from operating activities 183.50M 74.00M 48.00M -71.70000M -82.70000M
Issuance of capital stock - - 224.80M 0.00000M 250.30M
Depreciation 83.70M 76.20M 71.00M 90.50M 54.20M
Other cashflows from investing activities 17.10M 27.50M 9.30M 0.60M -65.40000M
Dividends paid - - 113.10M 52.60M 52.60M
Change to inventory -18.80000M -2.10000M 3.90M 44.20M 8.80M
Change to account receivables 7.80M -24.30000M -52.30000M 320.30M 67.50M
Sale purchase of stock -11.90000M -13.10000M -0.50000M -0.90000M 250.30M
Other cashflows from financing activities -24.20000M -54.50000M 45.10M 207.90M -30.40000M
Change to netincome 15.10M 27.10M 42.10M 84.90M 50.80M
Capital expenditures 8.40M 16.90M 9.90M 8.60M 31.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 53.50M -31.20000M -27.80000M 61.40M -162.70000M
Stock based compensation 8.40M 8.60M 7.00M 5.40M 7.20M
Other non cash items 8.10M 6.00M 24.80M 19.50M 228.40M
Free cash flow 175.10M 57.10M 38.10M -80.30000M -114.10000M

Fundamentals

  • Previous Close 147.20
  • Market Cap491.03M
  • Volume549592
  • P/E Ratio12.22
  • Dividend Yield-%
  • EBITDA99.40M
  • Revenue TTM3380.70M
  • Revenue Per Share TTM7.84
  • Gross Profit TTM 306.30M
  • Diluted EPS TTM0.09

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KIE
Kier Group PLC
-0.2 0.14% 147.00 12.22 5.33 0.15 0.93 0.18 3.44
BAB
Babcock International Group PLC
5.00 0.95% 531.00 66.10 9.93 0.46 5.74 0.56 9.71
BBY
Balfour Beatty plc
-11.0 2.87% 372.20 8.02 9.05 0.24 1.44 0.19 3.40
HILS
Hill & Smith Holdings PLC
16.00 0.82% 1968.00 23.95 17.21 1.89 3.68 2.03 12.33
MGNS
Morgan Sindall Group PLC
-40.0 1.63% 2415.00 16.42 9.80 0.27 2.03 0.22 6.91

Reports Covered

Stock Research & News

Profile

Kier Group plc primarily engages in the construction business in the United Kingdom and internationally. The company operates through three segments: Construction, Infrastructure Services, and Property. It constructs power stations, roads, bridges, railways, tunnels, and buildings for public and private sectors including schools, hospitals and prisons; and provides maintenance services for the UK road, rail, and utilities infrastructure, as well as reactive repairs. The company also offers maintenance and compliance services; housing maintenance; and facilities management services, such as cleaning, grounds maintenance, security, and pest control, as well as environmental services; and invests in and develops property schemes and sites. In addition, it provides design and business services, including project and programme management, architecture and landscape design, civil and structural engineering, building services engineering, building information modelling, cost management, strategic estates advice, building and condition surveys, ICT design and installation, business case development and feasibility, and advisory services. The company was incorporated in 1992 and is based in Salford, the United Kingdom.

Kier Group PLC

Optimum House, Salford, United Kingdom, M50 3XP

Key Executives

Name Title Year Born
Mr. Andrew O. B. Davies CEO & Exec. Director 1964
Mr. Simon John Kesterton ACMA, CGMA CFO & Exec. Director 1974
Ms. Alpna Amar Corp. Devel. Director NA
Ms. Helen Redfern Chief People Officer NA
Mr. Simon Bullen Regional Managing Director NA
Sean Jeffery Managing Director NA
Mr. James Hindes Managing Director of UK wide Aviation & Defense Bus. NA
Mr. Mark R. Pengelly Group Managing Director of Infrastructure NA
Mr. Joe Incutti Group Managing Director of Highways NA
Mr. Liam Cummins Group Managing Director of Construction NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions