0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

McBride plc

Consumer Defensive GB MCB

109.5GBP
-1.5(1.35%)

Last update at 2024-05-16T15:35:00Z

Day Range

109.12112.00
LowHigh

52 Week Range

20.1093.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -15.10000M -35.30000M 11.30M 11.20M 22.00M
Minority interest - - - - -
Net income -11.50000M -24.30000M 13.40M 6.50M 12.00M
Selling general administrative 168.40M 148.80M 156.60M 158.60M 154.90M
Selling and marketing expenses 77.90M 64.30M 56.00M 57.30M 56.60M
Gross profit 263.60M 190.80M 237.00M 243.20M 240.40M
Reconciled depreciation 23.00M 23.50M 23.80M 22.90M 20.30M
Ebit 3.80M -27.30000M 23.60M 26.20M 26.60M
Ebitda 26.80M -3.80000M 47.40M 49.10M 47.30M
Depreciation and amortization 23.00M 23.50M 23.80M 22.90M 20.70M
Non operating income net other - - - - -
Operating income 10.30M -26.70000M 15.50M 15.40M 26.60M
Other operating expenses 871.70M 700.60M 657.90M 678.90M 694.30M
Interest expense 11.90M 3.60M 3.40M 3.50M 4.60M
Tax provision -3.60000M -11.30000M -2.70000M 4.50M 10.00M
Interest income - - 2.80M 2.50M 2.80M
Net interest income -25.60000M -8.20000M -4.40000M -4.40000M -4.20000M
Extraordinary items - - -0.60000M -0.20000M -3.90000M
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.60000M -11.30000M -2.70000M 4.50M 10.00M
Total revenue 889.00M 678.30M 682.30M 706.20M 721.30M
Total operating expenses 246.30M 213.10M 212.60M 215.90M 213.40M
Cost of revenue 625.40M 487.50M 445.30M 463.00M 480.90M
Total other income expense net -26.00000M -4.20000M -10.40000M -15.50000M -4.60000M
Discontinued operations - -0.30000M -0.60000M -0.20000M -3.90000M
Net income from continuing ops -11.50000M -24.00000M 14.00M 6.70M 12.00M
Net income applicable to common shares -11.50000M -24.30000M 13.40M 6.50M 8.10M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 470.30M 466.10M 431.80M 471.80M 435.10M
Intangible assets 6.50M 7.30M 8.10M 8.50M 9.10M
Earning assets - - - - -
Other current assets 149.90M 149.90M 123.40M 145.90M 148.60M
Total liab 433.20M 409.10M 362.00M 404.90M 370.90M
Total stockholder equity 37.10M 57.00M 69.80M 66.90M 64.20M
Deferred long term liab - - - - -
Other current liab 120.90M 119.60M 102.70M 105.10M 11.40M
Common stock 17.40M 17.40M 17.40M 18.30M 18.30M
Capital stock 17.40M 17.40M 17.40M 18.30M 18.30M
Retained earnings -127.80000M -106.20000M -92.20000M -96.60000M -97.90000M
Other liab 34.30M 24.60M 42.30M 42.00M 41.90M
Good will 19.70M 19.70M 19.70M 19.90M 20.40M
Other assets 46.10M 31.60M 22.90M 20.60M 17.50M
Cash 1.60M 4.50M 24.90M 44.20M 14.40M
Cash and equivalents - - - - -
Total current liabilities 283.60M 280.00M 233.50M 253.90M 237.20M
Current deferred revenue -109.70000M -110.90000M -95.50000M -86.00000M -
Net debt 166.50M 164.40M 118.40M 101.50M 120.90M
Short term debt 52.80M 64.40M 57.10M 36.70M 43.50M
Short long term debt 49.30M 60.50M 53.70M 33.20M 43.50M
Short long term debt total 168.10M 168.90M 143.30M 145.70M 135.30M
Other stockholder equity 110.40M 88.80M 74.80M 78.30M 143.80M
Property plant equipment 126.30M 134.20M 139.80M 135.20M 130.10M
Total current assets 271.70M 273.30M 241.20M 287.60M 258.00M
Long term investments - - - - -
Net tangible assets 10.90M 30.00M 41.90M 38.50M 34.70M
Short term investments - - - - -
Net receivables 145.70M 149.30M 121.60M 141.20M 145.60M
Long term debt 109.80M 96.40M 78.30M 103.80M 91.80M
Inventory 121.50M 118.90M 92.90M 97.50M 95.00M
Accounts payable 219.60M 206.90M 169.20M 198.10M 182.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -368.40000M -390.70000M
Additional paid in capital - - - - -
Common stock total equity - - 17.40M 18.30M 18.30M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -152.50000M 0.10M 0.10M -163.60000M 0.60M
Deferred long term asset charges - - - - -
Non current assets total 198.60M 192.80M 190.60M 184.20M 177.10M
Capital lease obligations 9.00M 12.00M 11.30M 8.70M 0.00000M
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -11.60000M -7.80000M -19.80000M -15.30000M -4.60000M
Change to liabilities 11.10M 37.80M -22.20000M 12.80M -20.90000M
Total cashflows from investing activities -11.60000M -7.80000M -19.80000M -15.30000M -4.60000M
Net borrowings -1.70000M 19.70M -3.80000M -4.60000M 8.70M
Total cash from financing activities -1.70000M 17.70M -12.90000M -8.10000M 0.10M
Change to operating activities - -27.40000M -27.40000M -27.40000M -12.80000M
Net income -15.10000M -35.70000M 10.60M 10.90M 16.20M
Change in cash -2.90000M -20.40000M -19.30000M 29.80M 2.70M
Begin period cash flow 4.50M 24.90M 44.20M 14.40M 11.70M
End period cash flow 1.60M 4.50M 24.90M 44.20M 14.40M
Total cash from operating activities 11.10M -30.20000M 14.60M 51.70M 7.30M
Issuance of capital stock - - - - -
Depreciation 23.00M 23.50M 23.80M 22.90M 20.30M
Other cashflows from investing activities 0.40M 0.40M 3.80M 0.60M -0.80000M
Dividends paid - - - - -
Change to inventory -2.70000M -25.70000M -0.40000M -1.30000M -3.60000M
Change to account receivables -1.30000M -27.40000M 13.20M 8.60M 8.10M
Sale purchase of stock -0.20000M -0.20000M -9.10000M -3.50000M -8.60000M
Other cashflows from financing activities 3.40M 121.70M 100.00M 5.60M 8.70M
Change to netincome -8.00000M -14.10000M -13.60000M 1.80M -5.20000M
Capital expenditures 12.00M 14.30M 23.80M 19.20M 18.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 7.10M -15.30000M -9.40000M 20.10M -16.40000M
Stock based compensation 0.50M 0.30M 0.30M 0.40M -0.20000M
Other non cash items 26.40M 8.20M 11.10M 13.10M 10.00M
Free cash flow -0.90000M -44.50000M -9.20000M 32.50M -11.40000M

Fundamentals

  • Previous Close 111.00
  • Market Cap146.21M
  • Volume94514
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA28.30M
  • Revenue TTM889.00M
  • Revenue Per Share TTM5.13
  • Gross Profit TTM 263.60M
  • Diluted EPS TTM-0.07

Peer Comparison

Sector: Consumer Defensive Industry: Household & Personal Products

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MCB
McBride plc
-1.5 1.35% 109.50 - 5.85 0.16 4.16 0.36 16.20
ULVR
Unilever PLC
-20.0 0.47% 4280.00 13.43 15.55 1.56 5.66 1.87 8.08
RKT
Reckitt Benckiser Group PLC
22.00 0.48% 4618.00 17.55 15.29 2.58 4.22 3.09 11.89
PZC
PZ Cussons PLC
3.00 2.77% 111.20 16.93 - 1.01 1.68 1.02 7.20
W7L
Warpaint London PLC
-5.0 1.03% 480.00 32.95 - 3.81 6.31 3.56 19.81

Reports Covered

Stock Research & News

Profile

McBride plc, together with its subsidiaries, manufactures and sells private label household and personal care products to retailers and brand owners in the United Kingdom, Germany, France, Australia, rest of Europe, rest of Asia-Pacific, and internationally. The company operates through five segments: Liquids, Powders, Unit dosing, Aerosols, and Asia Pacific. The Liquids segment offers laundry detergents, dishwasher liquids, and surface cleaners, as well as fabric conditioner, bleach, and toilet cleaners. The Unit dosing segment provides auto dishwasher tablets, laundry capsules, and water softeners. The Powders segment offers laundry, auto dishwashes, stain removers, and water softeners. The Aerosols segment provides household, personal care, insecticides, sanitizers, and professional cleaning products. The Asia Pacific segment offers hand/bodywash and hair care products, skin care products, auto dishwasher tablets, and laundry liquids. It offers products under the Surcare, Oven Pride, Clean N Fresh, Hospec, and Actiff brands. The company was founded in 1927 and is based in Manchester, the United Kingdom.

McBride plc

Middleton Way, Manchester, United Kingdom, M24 4DP

Key Executives

Name Title Year Born
Mr. Christopher Ian Charles Smith CEO & Exec. Director 1964
Mr. Mark Strickland CFO & Director NA
Ms. Glenda MacGeekie Chief Legal Officer & Company Sec. NA
Mr. Matthias Kreysel Chief R&D Officer NA
Mr. Peter Ingelse Managing Director of Liquids NA
Mr. Lennard Markestein Managing Director of Unit Dosing NA
Teong Dee Ong Managing Director of Asia Pacific NA
Marc Marot Managing Director of Aerosols NA
Marielle Claudon Managing Director of Powders NA
Mr. David Thomas Rattigan Interim Director of Fin. & Group Financial Controller 1970

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions