0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

React Group PLC

Industrials GB REAT

73.9GBP
0.40(0.54%)

Last update at 2024-05-09T07:26:00Z

Day Range

72.0075.00
LowHigh

52 Week Range

1.001.75
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -0.56700M 0.13M 0.19M -0.18300M -1.95100M
Minority interest - - - - -
Net income -0.70100M 0.39M 0.19M -0.18300M -1.93000M
Selling general administrative 3.77M 0.41M 0.39M 0.51M 0.35M
Selling and marketing expenses 0.11M 0.12M 0.10M 0.06M 0.02M
Gross profit 3.26M 2.37M 1.45M 0.89M 0.69M
Reconciled depreciation 0.92M 0.26M 0.05M 0.05M 1.35M
Ebit -0.51100M 0.45M 0.21M -0.18300M -1.95100M
Ebitda 0.41M 0.71M 0.26M -0.13100M -0.60100M
Depreciation and amortization 0.92M 0.26M 0.05M 0.05M 1.35M
Non operating income net other - - - - -
Operating income -0.51100M 0.45M 0.21M -0.18300M -1.95100M
Other operating expenses 14.18M 7.27M 4.15M 3.29M 5.25M
Interest expense 0.06M 0.00100M 0.02M 0.00000M 0.00000M
Tax provision 0.13M -0.25900M 0.00000M 0.00000M -0.02100M
Interest income - 0.02M 0.02M - -
Net interest income -0.05600M 0.02M -0.02300M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.13M -0.25900M 0.02M - -0.02100M
Total revenue 13.67M 7.70M 4.36M 3.10M 3.29M
Total operating expenses 3.77M 1.94M 1.24M 1.07M 2.64M
Cost of revenue 10.41M 5.33M 2.91M 2.22M 2.60M
Total other income expense net -0.05600M -0.31600M -0.02300M - -1.22600M
Discontinued operations - - - - -
Net income from continuing ops -0.70100M 0.39M 0.19M -0.18300M -1.93000M
Net income applicable to common shares -0.70100M 0.39M 0.19M -0.18300M -1.93000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Total assets 15.68M 6.23M 3.16M 1.41M 1.85M
Intangible assets 5.68M 1.03M 0.17M 0.17M 0.17M
Earning assets - - - - -
Other current assets 4.25M 2.10M 1.09M 0.72M 1.14M
Total liab 7.34M 3.44M 0.97M 0.54M 0.79M
Total stockholder equity 8.34M 2.79M 2.19M 0.88M 1.06M
Deferred long term liab - - - - -
Other current liab 3.22M 2.23M 0.52M 0.30M 0.29M
Common stock 2.62M 1.27M 1.25M 1.04M 1.04M
Capital stock 2.62M 1.27M 1.25M 1.04M 1.04M
Retained earnings -4.17300M -3.47200M -3.86100M -4.03800M -3.86300M
Other liab 1.76M 0.66M - - -
Good will 4.21M 1.94M 0.17M 0.17M 0.17M
Other assets 0.24M 0.24M - - -
Cash 0.98M 0.63M 1.78M 0.44M 0.42M
Cash and equivalents - - - - -
Total current liabilities 4.72M 2.73M 0.94M 0.54M 0.79M
Current deferred revenue - - - - -
Net debt 0.10M -0.46300M -1.74000M -0.44000M -0.42300M
Short term debt 0.22M 0.12M 0.01M - -
Short long term debt 0.16M 0.07M - - -
Short long term debt total 1.08M 0.17M 0.04M - -
Other stockholder equity 9.89M 4.99M 4.81M 3.88M 4.10M
Property plant equipment 0.30M 0.27M 0.11M 0.08M 0.12M
Total current assets 5.24M 2.74M 2.87M 1.16M 1.56M
Long term investments - - - - -
Net tangible assets -1.55000M -0.18000M 2.02M 0.70M 0.89M
Short term investments - - - - -
Net receivables 3.52M 1.72M 0.95M 0.61M 0.99M
Long term debt 0.81M - - - -
Inventory 0.01M 0.01M - - -
Accounts payable 1.28M 0.38M 0.40M 0.23M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -0.21300M -0.23000M -0.21400M
Additional paid in capital - - - - -
Common stock total equity - - 1.25M 1.04M 1.04M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00100M - 0.26M 0.29M
Deferred long term asset charges - - - - -
Non current assets total 10.44M 3.48M 0.29M 0.26M 0.29M
Capital lease obligations 0.11M 0.10M 0.04M - -
Long term debt total - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments -8.41400M -2.19500M -0.04200M -0.01700M -0.01800M
Change to liabilities 0.37M 0.66M 0.39M -0.27500M 0.61M
Total cashflows from investing activities -8.41400M -2.19500M -0.04200M -0.01700M -0.01800M
Net borrowings 0.82M 0.03M -0.02900M -0.02900M 0.05M
Total cash from financing activities 7.00M 0.23M 1.10M 1.10M 0.43M
Change to operating activities - - - - -
Net income -0.70100M 0.39M 0.19M -0.18300M -1.93000M
Change in cash 0.35M -1.15000M 1.34M 0.02M -0.20800M
Begin period cash flow 0.63M 1.78M 0.44M 0.42M 0.63M
End period cash flow 0.98M 0.63M 1.78M 0.44M 0.42M
Total cash from operating activities -0.77300M 0.43M 0.28M 0.03M -0.62500M
Issuance of capital stock 6.50M 0.20M 1.25M 0.00000M 0.42M
Depreciation 0.92M 0.26M 0.05M 0.05M 1.35M
Other cashflows from investing activities - -2.12400M 0.00200M 0.00800M 0.02M
Dividends paid - - - - -
Change to inventory 0.00100M -0.01200M -0.01200M -0.01200M -0.01200M
Change to account receivables -2.15500M -1.01000M -0.37100M 0.44M -0.64900M
Sale purchase of stock - 0.20M 1.25M - 0.42M
Other cashflows from financing activities 0.50M 0.03M -0.14200M -0.01700M 0.04M
Change to netincome 0.79M 0.15M 0.03M -0.00100M -0.01100M
Capital expenditures 0.12M 0.07M 0.04M 0.03M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.78000M -0.36700M 0.02M 0.17M -0.03400M
Stock based compensation 0.02M 0.00800M 0.00300M 0.00200M -
Other non cash items 0.77M 0.40M 0.02M -0.00300M -0.01100M
Free cash flow -0.88800M 0.36M 0.24M 0.00900M -0.66300M

Fundamentals

  • Previous Close 73.50
  • Market Cap15.48M
  • Volume5701
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1.63M
  • Revenue TTM17.87M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 3.26M
  • Diluted EPS TTM-

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REAT
React Group PLC
0.40 0.54% 73.90 - 6.72 0.86 1.85 0.88 13.47
REL
Relx PLC
5.00 0.15% 3438.00 33.79 25.38 6.40 17.80 7.15 20.10
RTO
Rentokil Initial PLC
-0.4 0.10% 417.70 36.11 17.18 2.33 2.78 2.96 14.35
ITRK
Intertek Group PLC
1.15 0.02% 5076.15 22.89 17.79 2.05 5.58 2.38 11.40
SRP
Serco Group
-1.745 0.95% 181.46 8.99 10.63 0.37 1.78 0.50 5.20

Reports Covered

Stock Research & News

Profile

REACT Group PLC provides specialist cleaning, and decontamination and hygiene service in the United Kingdom. The company offers air duct cleaning, animal and human fatality management, hazardous and biohazard cleaning waste removal, carpets and floor cleaning, clinical waste removal, crime scene and forensic cleaning, decontamination, deep cleaning, detention center cleaning, end of tenancy cleans, fire and smoke damage, fire damper testing, flood and sewage clean up, and fly-tipping clearance services. It also provides graffiti removal, depot and warehouse cleaning, high-level cleaning, ATEX explosive environment cleaning, grease extractor cleaning, highways and lay-bys, house and horder clearances, kitchen grease extract cleaning, nightly hospital cleans, office and commercial property cleaning, pigeon guano clearance and anti-bird control, trackside decontamination, emergency vehicle cleaning, sharps and drugs paraphernalia removal, detention centre cleaning, commercial window cleaning, nororvirus and covid decontamination, infection control cleaning, data room cleaning, school contract cleaning, train carriage and graffiti cleaning, and rail deposit and station, and rail rapid response cleaning services. The company was incorporated in 2005 and is based in Birmingham, the United Kingdom.

React Group PLC

Holly House, Birmingham, United Kingdom, DE11 9DU

Key Executives

Name Title Year Born
Mr. Mark Andrew Braund Exec. Chairman 1962
Mr. Shaun David Doak CEO & Director 1981
Ms. Andrea Elizabeth Pankhurst F.C.A. CFO, Company Sec. & Director 1966

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions