0
Signin
countryflagUK

8082-737-676

0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

Southern Energy Corp

Energy GB SOUC

10.5GBP
0.25(2.44%)

Last update at 2024-05-08T13:40:00Z

Day Range

10.0310.50
LowHigh

52 Week Range

11.0052.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 9.30M 9.66M -8.86948M -8.50207M -1.97866M
Minority interest - - - - -
Net income 3.24M 10.09M -10.65905M -8.34131M -2.58291M
Selling general administrative 5.48M 3.43M 3.26M 3.86M 1.54M
Selling and marketing expenses - - - - -
Gross profit 22.40M 6.88M 0.16M 2.09M 0.26M
Reconciled depreciation 6.44M 4.01M 5.02M 5.78M 0.47M
Ebit 17.01M 3.45M -3.10549M -1.77222M -1.33551M
Ebitda 23.45M 7.46M 0.83M 2.65M -0.99117M
Depreciation and amortization 6.44M 4.01M 3.94M 4.42M 0.34M
Non operating income net other - - - - -
Operating income 17.01M 3.45M -3.10549M -1.77222M -1.33551M
Other operating expenses 28.30M 16.50M 14.02M 16.42M 2.54M
Interest expense 1.65M 1.88M 1.79M 1.27M 0.04M
Tax provision 0.00000M -0.43000M 0.00000M -0.21000M -
Interest income 0.09M - - - -
Net interest income -1.56200M -1.87500M -2.28200M -1.66500M -0.05300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 6.06M -0.43000M 1.79M -0.16076M 0.60M
Total revenue 45.22M 19.94M 10.92M 14.64M 1.21M
Total operating expenses 5.48M 3.43M 3.26M 3.86M 1.60M
Cost of revenue 22.82M 13.06M 10.76M 12.55M 0.94M
Total other income expense net -7.71200M 6.22M -5.76398M -6.72985M -0.64316M
Discontinued operations - - - 0.02M -0.53500M
Net income from continuing ops 9.30M 10.09M -11.31000M -10.89600M -2.69500M
Net income applicable to common shares 9.30M 10.09M -11.31000M -10.87300M -2.69500M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 97.65M 46.21M 30.31M 37.65M 40.33M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 5.02M 0.47M 0.31M 1.19M 7.74M
Total liab 30.25M 22.40M 30.06M 30.03M 26.44M
Total stockholder equity 67.40M 23.81M 0.24M 7.62M 13.88M
Deferred long term liab - - - - -
Other current liab 5.07M 0.63M 0.37M 0.08M 6.03M
Common stock 75.27M 41.02M 27.79M 27.13M 24.86M
Capital stock 75.27M 41.02M 27.79M 27.13M 24.86M
Retained earnings -14.59500M -23.89400M -33.15035M -23.70260M -14.74931M
Other liab 6.58M 3.76M 5.44M 5.29M 6.79M
Good will - - - - -
Other assets - - 0.00000M 0.12M 0.02M
Cash 28.35M 9.62M 0.91M 0.32M 1.71M
Cash and equivalents - - - - -
Total current liabilities 17.43M 9.79M 19.94M 6.68M 21.46M
Current deferred revenue - 4.48M 4.36M 4.28M -
Net debt -20.89900M 0.54M 18.41M 19.27M 13.71M
Short term debt 1.21M 1.31M 13.46M 0.29M 15.42M
Short long term debt - - - - 21.01M
Short long term debt total 7.45M 10.16M 19.31M 19.59M 15.42M
Other stockholder equity 7.52M 7.36M 4.89M 4.56M 3.73M
Property plant equipment 60.01M 33.59M 35.03M 45.04M 38.20M
Total current assets 37.64M 12.62M 2.83M 3.07M 12.27M
Long term investments - - - - -
Net tangible assets 67.40M 23.81M 0.31M 9.95M 18.91M
Short term investments - - - - -
Net receivables 3.74M 2.53M 1.68M 1.84M 4.87M
Long term debt 6.11M 8.61M 7.47M 24.83M -
Inventory - - - - -
Accounts payable 11.15M 3.37M 1.76M 2.03M 1.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.79000M -0.67500M 0.71M -0.37205M 0.05M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.09M 0.01M
Deferred long term asset charges - - - - -
Non current assets total 60.01M 33.59M 27.47M 34.57M 28.06M
Capital lease obligations 0.23M 0.36M 0.38M 0.76M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -29.08400M -0.83100M 0.08M -22.30700M -3.33700M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -29.08400M -0.83100M 0.08M -22.30700M -3.33700M
Net borrowings 0.12M -4.23400M -1.45500M 5.08M 5.08M
Total cash from financing activities 29.27M 6.58M -2.15424M 13.25M 4.65M
Change to operating activities 1.52M 0.08M -0.09200M -0.26900M -0.17400M
Net income 9.30M 10.09M -8.86948M -8.32370M -1.97866M
Change in cash 18.73M 8.71M 0.58M -1.46218M 1.04M
Begin period cash flow 9.62M 0.91M 0.33M 1.79M 0.67M
End period cash flow 28.35M 9.62M 0.91M 0.32M 1.71M
Total cash from operating activities 18.60M 2.91M 2.71M 2.41M -1.16811M
Issuance of capital stock 30.43M 12.69M 0.00000M 1.44M 13.22M
Depreciation 6.44M -8.87800M 10.93M 9.67M 0.13M
Other cashflows from investing activities 0.59M 0.94M -0.02600M 0.15M -0.00700M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities 2.73M 4.13M -0.44857M 13.49M -8.57764M
Change to netincome 0.79M -4.10900M 3.93M 1.12M 1.15M
Capital expenditures 29.86M 2.56M 0.19M 1.22M 0.00073M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.52M 0.08M -0.07215M -0.20593M -0.12775M
Stock based compensation 1.24M 0.20M 0.22M 0.16M 0.88M
Other non cash items 6.54M 1.84M 11.43M 1.26M 0.06M
Free cash flow -11.25500M 0.34M 2.52M 1.19M -1.16884M

Fundamentals

  • Previous Close 10.25
  • Market Cap19.55M
  • Volume24216
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA5.91M
  • Revenue TTM20.10M
  • Revenue Per Share TTM0.14
  • Gross Profit TTM 28.87M
  • Diluted EPS TTM-0.03

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SOUC
Southern Energy Corp		 0.25 2.44% 10.50 - 1.88 1.02 0.39 1.43 5.48
WDS
Woodside Energy Group Ltd		 10.00 0.68% 1480.00 5.60 12.48 1.70 1.11 1.82 2.53
SNGR
SNGN Romgaz SA		 - -% 11.00 0.07 - 2.02 1.73 0.43 0.68
KOS
Kosmos Energy Ltd		 -18.0 3.80% 456.00 45.21 4.12 1.46 3.18 2.56 4.85
HBR
Harbour Energy PLC		 15.69 5.61% 295.29 - 3.77 0.39 1.63 0.51 0.77

Reports Covered

Stock Research & News

View All

Profile

Southern Energy Corp. operates as an oil and natural gas exploration and production company in Canada. Its principal properties are the Central Mississippi Assets containing oil and gas production at Gwinville, Mechanicsburg, Williamsburg, and Mount Olive, Mississippi. The company was formerly known as Standard Exploration Ltd. and changed its name to Southern Energy Corp. in January 2019. Southern Energy Corp. was incorporated in 2008 and is headquartered in Calgary, Canada.

Southern Energy Corp

333 ? 7th Avenue SW, Calgary, AB, Canada, T2P 2Z1

Key Executives

Name Title Year Born
Mr. Ian Kenneth Atkinson MSc, P.Eng. Pres, CEO & Director NA
Mr. Wai-Kit Yau C.A., CPA Chief Financial Officer NA
Mr. Gary Patrick McMurren P.Eng. Chief Operating Officer NA
Mr. James Ewan McFadyen VP of Operations NA
Mr. Sanjib Singh Gill L.L.B. Corp. Sec. 1976

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions