0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

Spectra Systems Corporation

Technology GB SPSC

2.6GBP
-257.4(99.00%)

Last update at 2024-05-08T07:00:00Z

Day Range

2.602.60
LowHigh

52 Week Range

139.85210.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 7.00M 5.94M 5.43M 4.54M 4.04M
Minority interest 0.05M 0.10M 0.74M 0.74M 0.74M
Net income 6.15M 5.16M 5.12M 4.33M 4.05M
Selling general administrative 3.02M 2.74M 2.63M 2.85M 2.57M
Selling and marketing expenses 0.75M 0.47M 0.51M 0.45M 0.68M
Gross profit 12.28M 10.52M 10.07M 9.39M 8.97M
Reconciled depreciation 0.92M 0.83M 0.97M 1.04M 1.01M
Ebit 6.99M 5.91M 5.33M 4.35M 4.19M
Ebitda 7.91M 6.76M 6.30M 5.39M 5.20M
Depreciation and amortization 0.92M 0.85M 0.97M 1.04M 1.01M
Non operating income net other - - - - -
Operating income 6.99M 5.91M 5.33M 4.35M 3.89M
Other operating expenses 12.63M 10.68M 9.35M 8.88M 8.60M
Interest expense 0.06M 0.11M 0.10M 0.19M 0.16M
Tax provision 0.90M 0.88M 0.30M 0.20M -0.01900M
Interest income 0.02M 0.04M 0.12M 0.20M 0.16M
Net interest income 0.02M 0.04M 0.12M 0.20M 0.16M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.90M 0.88M 0.30M 0.20M -0.01912M
Total revenue 19.63M 16.59M 14.68M 13.23M 12.49M
Total operating expenses 5.28M 4.61M 4.74M 5.04M 5.08M
Cost of revenue 7.35M 6.07M 4.61M 3.85M 3.53M
Total other income expense net 0.00900M 0.03M 0.10M 0.19M 0.15M
Discontinued operations - - - - -
Net income from continuing ops 6.10M 5.07M 5.12M 4.34M 4.05M
Net income applicable to common shares 6.15M 5.16M 5.12M 4.34M 4.05M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 38.02M 33.15M 32.90M 31.33M 28.22M
Intangible assets 4.09M 4.21M 7.20M 6.35M 4.23M
Earning assets - - - - -
Other current assets - 3.17M 3.34M 1.98M 1.36M
Total liab 9.70M 5.23M 4.68M 4.22M 2.34M
Total stockholder equity 27.73M 27.28M 27.48M 27.11M 25.88M
Deferred long term liab - 0.09M 0.11M 0.12M 0.13M
Other current liab 5.81M 0.04M 0.02M 0.00624M 1.52M
Common stock 0.45M 0.45M 0.46M 0.46M 0.46M
Capital stock 0.45M 0.45M 0.46M 0.46M 0.46M
Retained earnings -25.72700M -26.87000M -27.73100M -28.73200M -29.85445M
Other liab 1.68M 0.76M 0.55M 0.67M 0.54M
Good will 3.04M 3.04M 3.04M 2.47M 2.47M
Other assets 2.98M 1.69M 2.62M 2.88M 2.65M
Cash 17.50M 16.77M 14.04M 14.25M 12.66M
Cash and equivalents - - - - -
Total current liabilities 7.04M 3.73M 3.17M 2.61M 1.80M
Current deferred revenue - 2.92M 2.35M 2.05M -
Net debt -16.22300M -15.75000M -12.81200M -13.11400M -12.66241M
Short term debt 0.30M 0.29M 0.27M 0.19M -
Short long term debt - - - - -
Short long term debt total 1.27M 1.02M 1.23M 1.14M -
Other stockholder equity 53.00M 53.70M 54.76M 55.38M 55.28M
Property plant equipment 3.32M 2.41M 2.91M 2.79M 1.59M
Total current assets 24.66M 21.89M 20.17M 19.31M 17.29M
Long term investments - - - - 0.60M
Net tangible assets 20.67M 20.12M 20.28M 20.76M 19.18M
Short term investments - - - - -
Net receivables 3.68M -0.00028M 3.06M 1.79M 1.21M
Long term debt - - - - -
Inventory 1.60M 1.94M 2.79M 3.08M 3.27M
Accounts payable 0.93M 0.49M 0.53M 0.36M 0.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.10M 0.11M 0.12M 0.14M 1.25M
Deferred long term asset charges - - - - -
Non current assets total 13.35M 11.26M 12.73M 12.02M 10.93M
Capital lease obligations 1.27M 1.02M 1.23M 1.14M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.46400M 0.09M -0.67000M -1.01641M -0.53120M
Change to liabilities 3.81M 0.68M 0.45M 0.72M -0.27523M
Total cashflows from investing activities -1.46400M 0.09M -0.66943M -1.01641M -0.53120M
Net borrowings - - - - -
Total cash from financing activities -5.80500M -5.43400M -5.10300M -3.18300M -2.71732M
Change to operating activities -0.83100M -0.21830M -0.41034M -0.26298M -0.72314M
Net income 6.10M 5.07M 5.12M 4.33M 4.05M
Change in cash 0.72M 2.74M -0.21200M 1.59M 1.48M
Begin period cash flow 16.77M 14.04M 14.25M 12.66M 11.18M
End period cash flow 17.50M 16.77M 14.04M 14.25M 12.66M
Total cash from operating activities 8.04M 8.08M 5.57M 5.79M 4.74M
Issuance of capital stock 0.00600M 0.04M 0.01M 0.03M 0.01M
Depreciation 0.92M 0.83M 0.97M 1.04M 1.01M
Other cashflows from investing activities - 0.60M 0.25M -0.24545M -0.24545M
Dividends paid 5.00M 4.30M 4.12M 3.21M 2.73M
Change to inventory -0.34900M 0.36M 0.29M 0.19M 0.23M
Change to account receivables -1.93100M 0.19M -1.17163M -0.57655M 0.20M
Sale purchase of stock -0.80700M -1.17000M -0.99200M -0.00200M -
Other cashflows from financing activities -1.46400M 0.09M -0.67000M -1.01600M -0.53120M
Change to netincome -0.01500M 0.81M 0.06M 0.09M 0.24M
Capital expenditures 1.46M 0.55M 0.92M 0.77M 0.53M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.70M 1.01M -0.84200M 0.07M -0.55870M
Stock based compensation 0.14M 0.07M 0.06M 0.09M 0.16M
Other non cash items 0.18M 0.27M 0.27M 0.26M 0.08M
Free cash flow 6.58M 7.54M 4.66M 5.02M 4.21M

Fundamentals

  • Previous Close 260.00
  • Market Cap79.70M
  • Volume0
  • P/E Ratio15.77
  • Dividend Yield4.40%
  • EBITDA9.96M
  • Revenue TTM21.98M
  • Revenue Per Share TTM0.49
  • Gross Profit TTM 12.28M
  • Diluted EPS TTM0.13

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SPSC
Spectra Systems Corporation
-257.4 99.00% 2.60 15.77 16.05 3.63 4.32 4.23 9.33
SGE
Sage Group PLC
-0.786 0.07% 1196.71 58.98 32.89 5.47 8.47 5.71 27.36
KNOS
Kainos Group PLC
10.00 1.01% 1002.00 33.45 20.58 3.53 9.98 3.25 19.26
GBG
GB Group plc
0.80 0.25% 315.80 - 15.48 2.52 1.11 2.91 -6.5875
LTG
Learning Technologies Group plc
0.60 0.77% 78.40 27.28 9.64 1.05 1.53 1.26 7.63

Reports Covered

Stock Research & News

Profile

Spectra Systems Corporation invents, develops, and sells integrated optical systems in Rhode Island and internationally. It operates through three segments: Authentication Systems, Secure Transactions, and Banknote Cleaning. The company offers integrated solutions, including a system of taggant materials and sensor technology to authenticate banknotes that are used by central banks, as well as G7 country for security; banknote cleaning and disinfection systems that lifts sebum and other substances from the banknote through a dry process based on supercritical CO2 cleaning; and solutions to authenticate brand name products. It also provides optical materials for security and quality control, such as fluorescent and phosphorescent pigments and dyes, invisible pigments and dyes, and gasochromic response materials; customized materials and hardware solutions; and internal control systems used to verify the accuracy of transactions logged by providers of lottery and gaming operators. In addition, the company offers software and hardware systems comprising high-speed currency authentication sensors; quality control equipment for use in paper and polymer banknote; and security printers and papermakers. The company was formerly known as Spectra Science Corporation and changed its name to Spectra Systems Corporation in June 2001. Spectra Systems Corporation was incorporated in 1996 and is headquartered in Providence, Rhode Island.

Spectra Systems Corporation

40 Westminster Street, Providence, RI, United States, 02903

Key Executives

Name Title Year Born
Dr. Nabil M. Lawandy Ph.D. Founder, CEO, Pres & Exec. Director NA
Ms. Colleen Hamill CPA Chief Financial Officer 1966
Mr. Amer Sidhu Managing Director of Ics Operations NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions