0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

STV Group plc

Communication Services GB STVG

255.0GBP
-(-%)

Last update at 2024-05-16T15:35:00Z

Day Range

255.00256.60
LowHigh

52 Week Range

175.00300.12
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 22.20M 20.10M 6.70M 19.00M 1.90M
Minority interest 0.20M 0.00000M -0.10000M -0.20000M -0.20000M
Net income 17.50M 19.40M 7.60M 16.00M 1.60M
Selling general administrative - - 22.80M 2.00M 15.50M
Selling and marketing expenses - - - - -
Gross profit 81.80M 81.90M 70.20M 71.80M 68.80M
Reconciled depreciation 4.80M 5.30M 5.10M 4.80M 2.40M
Ebit 25.30M 21.60M 9.90M 22.60M 3.00M
Ebitda 30.50M 28.80M 15.00M 25.40M 5.40M
Depreciation and amortization 5.20M 7.20M 5.10M 2.80M 2.40M
Non operating income net other - - - - -
Operating income 25.30M 21.60M 9.90M 22.60M 20.10M
Other operating expenses 112.00M 120.90M 97.10M 103.20M 105.80M
Interest expense 3.00M 2.30M 2.70M 3.60M 1.10M
Tax provision 4.90M 0.70M -1.00000M 3.10M 0.30M
Interest income - - 1.50M 1.60M 1.10M
Net interest income -3.00000M -2.30000M -2.70000M -3.60000M -2.90000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.90M 0.70M -1.00000M 3.10M 0.30M
Total revenue 137.80M 144.50M 107.10M 123.80M 125.90M
Total operating expenses 112.00M 120.90M 97.10M 103.20M 48.70M
Cost of revenue 56.00M 62.60M 36.90M 52.00M 57.10M
Total other income expense net -3.10000M -1.50000M -3.20000M -3.60000M -18.20000M
Discontinued operations - - - - -
Net income from continuing ops 17.30M 19.40M 7.70M 15.90M 1.60M
Net income applicable to common shares 17.50M 19.40M 7.60M 16.00M 1.60M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 154.50M 122.60M 96.30M 93.00M 83.50M
Intangible assets 1.20M 1.60M 2.30M 2.60M 1.90M
Earning assets - - - - -
Other current assets 0.10M 30.10M 25.60M 21.60M 22.70M
Total liab 162.80M 148.50M 126.20M 140.30M 142.60M
Total stockholder equity -8.00000M -25.80000M -29.80000M -47.10000M -59.10000M
Deferred long term liab - - - - -
Other current liab 45.60M 29.60M 17.40M 0.30M 12.80M
Common stock 23.30M 23.30M 23.30M 19.60M 19.60M
Capital stock 23.30M 23.30M 23.30M 19.60M 19.60M
Retained earnings -321.80000M -339.20000M -342.80000M -343.20000M -355.00000M
Other liab 63.10M 79.40M 70.30M 64.00M 78.50M
Good will - - - - -
Other assets 23.40M 26.90M 20.80M 25.60M 27.70M
Cash 11.30M 14.70M 5.20M 6.20M 6.30M
Cash and equivalents - - - - -
Total current liabilities 54.60M 35.00M 24.10M 22.00M 21.50M
Current deferred revenue - - - - -
Net debt 34.70M 20.60M 28.30M 49.90M 36.30M
Short term debt 0.90M 1.20M 1.70M 1.80M 0.00000M
Short long term debt 0.00000M - - 0.00000M 0.00000M
Short long term debt total 46.00M 35.30M 33.50M 56.10M 42.60M
Other stockholder equity 290.50M 290.10M 289.70M 276.50M 294.70M
Property plant equipment 29.20M 29.70M 20.30M 22.90M 9.80M
Total current assets 98.20M 62.50M 46.20M 41.00M 43.40M
Long term investments - - - 0.90M 0.70M
Net tangible assets -9.20000M -27.40000M -32.10000M -49.70000M -61.00000M
Short term investments - - - - -
Net receivables 39.80M 30.10M 19.40M 18.20M 20.70M
Long term debt 26.40M 14.40M 22.70M 43.70M 42.60M
Inventory 47.00M 17.70M 15.40M 13.20M 14.40M
Accounts payable 53.70M 33.80M 22.40M 19.90M 6.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -26.40000M -20.40000M -18.40000M
Additional paid in capital - - - - -
Common stock total equity - - 23.30M 19.60M 19.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.00M 2.30M 7.60M 10.40M 8.90M
Deferred long term asset charges - - - - -
Non current assets total 56.30M 60.10M 50.10M 52.00M 40.10M
Capital lease obligations 19.60M 20.90M 10.80M 12.40M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -7.20000M 4.10M -1.10000M 1.30M 0.20M
Change to liabilities 20.50M 11.20M 1.10M -1.10000M 3.00M
Total cashflows from investing activities -7.20000M 0.80M -3.20000M -2.80000M -2.90000M
Net borrowings 10.20M -9.50000M -22.90000M -0.90000M 1.00M
Total cash from financing activities 5.10M -13.90000M -7.40000M -10.60000M -10.00000M
Change to operating activities - 0.80M -1.40000M -1.80000M -1.80000M
Net income 25.30M 21.60M 17.70M 22.60M 1.60M
Change in cash -3.40000M 9.50M -1.00000M -0.10000M 0.20M
Begin period cash flow 14.70M 5.20M 6.20M 6.30M 6.10M
End period cash flow 11.30M 14.70M 5.20M 6.20M 6.30M
Total cash from operating activities -1.30000M 22.60M 9.60M 13.30M 13.10M
Issuance of capital stock - 0.00000M 15.50M - 0.00000M
Depreciation 4.80M 5.30M 5.10M 4.80M 2.40M
Other cashflows from investing activities -2.40000M -1.00000M -1.10000M 1.70M 0.50M
Dividends paid 5.10M 4.40M 4.40M 7.60M 6.90M
Change to inventory -29.30000M -2.30000M -2.20000M -0.70000M 0.70M
Change to account receivables -10.60000M -2.30000M 1.10M 1.50M -0.40000M
Sale purchase of stock - - 15.50M -2.10000M -4.10000M
Other cashflows from financing activities 36.20M 1.60M 17.10M 18.10M 1.00M
Change to netincome -4.20000M -9.50000M -1.70000M -5.40000M 5.80M
Capital expenditures 3.90M 2.90M 2.10M 2.90M 3.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -19.40000M 7.40M -1.40000M -2.10000M 3.30M
Stock based compensation 0.80M 0.50M 0.50M 0.30M 0.30M
Other non cash items -12.80000M -12.20000M -12.30000M 0.10M 5.50M
Free cash flow -5.20000M 19.70M 7.50M 10.40M 9.70M

Fundamentals

  • Previous Close 255.00
  • Market Cap88.77M
  • Volume16179
  • P/E Ratio7.60
  • Dividend Yield5.95%
  • EBITDA16.90M
  • Revenue TTM151.00M
  • Revenue Per Share TTM3.30
  • Gross Profit TTM 25.30M
  • Diluted EPS TTM0.25

Peer Comparison

Sector: Communication Services Industry: Broadcasting

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
STVG
STV Group plc
- -% 255.00 7.60 8.03 0.61 47.08 0.83 7.05
ITV
ITV PLC
0.50 0.64% 78.80 9.05 6.98 0.71 1.54 0.91 6.42
AFRN
Aferian PLC
- -% 7.38 - 4.05 0.16 0.20 0.33 -2.1744

Reports Covered

Stock Research & News

Profile

STV Group plc, together with its subsidiaries, produces and broadcasts television programs in the United Kingdom. The company operates through Broadcast, Digital, and Studios segments. It offers news, information, and entertainment programs. The company delivers its content on air, online, and on demand. It also provides internet services; and sells advertising airtime and space in its media. STV Group plc was incorporated in 2000 and is based in Glasgow, the United Kingdom.

STV Group plc

Pacific Quay, Glasgow, United Kingdom, G51 1PQ

Key Executives

Name Title Year Born
Mr. Simon Pitts CEO & Director 1976
Ms. Lindsay A. Dixon CFO & Director NA
Mr. George Harris Director of Operations & Delivery NA
Ms. Helen Arnot Legal Director NA
Ms. Suzanne Burns HR & Communications Director NA
Kirstin Stevenson Head of Communications NA
Mr. Naren Patel Head of Outdoor Division NA
Mr. Bobby Hain Managing Director of Broadcast NA
Mr. Richard Williams Managing Director of Digital Division NA
Mr. David Mortimer Managing Director of STV Studios NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions