0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Wizz Air Holdings PLC

Industrials GB WIZZ

2116.0GBP
-102.0(4.60%)

Last update at 2024-05-16T15:35:00Z

Day Range

2106.002238.00
LowHigh

52 Week Range

1518.503229.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -564.60000M -641.50000M -566.50000M 294.10M 111.02M
Minority interest 12.10M 10.70M -4.00000M -4.00000M -4.00000M
Net income -523.00000M -631.80000M -572.10000M 281.10M 109.12M
Selling general administrative 1.70M 43.40M 19.60M 44.10M 37.80M
Selling and marketing expenses 91.50M 43.40M 19.60M 44.10M 32.56M
Gross profit -314.90000M -368.60000M -507.20000M 453.60M 661.62M
Reconciled depreciation 601.10M 446.30M 344.90M 381.50M 94.20M
Ebit -529.30000M -552.00000M -490.70000M 383.70M 286.20M
Ebitda 71.80M -105.70000M -145.80000M 765.20M 361.99M
Depreciation and amortization 601.10M 446.30M 344.90M 381.50M 75.79M
Non operating income net other - - - - -
Operating income -466.80000M -465.30000M -528.10000M 338.30M 286.20M
Other operating expenses 4462.50M 2128.70M 1267.00M 2423.00M 863.24M
Interest expense 135.20M 89.50M 78.40M 91.50M 78.12M
Tax provision -29.50000M 0.90M 9.50M 13.10M 4.90M
Interest income 20.80M 2.80M 9.00M 45.40M 6.20M
Net interest income -114.40000M -86.70000M -69.40000M -46.10000M 2.10M
Extraordinary items - - - - -3.70000M
Non recurring - - - - -
Other items - - - - -
Income tax expense -29.50000M 0.90M 9.50M 13.10M 1.89M
Total revenue 3895.70M 1663.50M 739.00M 2761.30M 1997.34M
Total operating expenses 251.90M 96.60M 20.80M 115.30M -472.48521M
Cost of revenue 4210.60M 2032.10M 1246.20M 2307.70M 1335.72M
Total other income expense net -97.80000M -176.20000M -38.40000M -44.20000M -175.17953M
Discontinued operations - - - - -3.70000M
Net income from continuing ops -535.10000M -642.50000M -576.00000M 281.10M 295.30M
Net income applicable to common shares - -631.80000M -572.10000M 281.10M 123.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 7034.40M 5356.10M 4722.60M 4358.10M 2557.40M
Intangible assets 76.80M 62.50M 30.40M 27.20M 17.66M
Earning assets - - - - -
Other current assets - 285.00M 0.10M 0.10M 341.80M
Total liab 7392.30M 5092.20M 3818.80M 3123.40M 2358.38M
Total stockholder equity -331.00000M 279.30M 907.80M 1234.70M 860.14M
Deferred long term liab - - - - 2.30M
Other current liab 958.40M -0.10000M 458.20M 863.60M 906.13M
Common stock - - - - -
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Retained earnings -433.60000M 87.30M 712.30M 1280.30M 860.14M
Other liab - 167.10M 100.90M 101.20M 60.90M
Good will -0.10000M -0.10000M - - -
Other assets -0.10000M 0.10M 901.20M 0.10M 504.70M
Cash 1408.60M 766.60M 1100.70M 1310.50M 1133.41M
Cash and equivalents - - - - -
Total current liabilities 3120.00M 1373.70M 1303.10M 1323.80M 982.26M
Current deferred revenue 401.80M 401.80M -343.20000M -350.50000M -
Net debt 3892.90M 3198.20M 2036.60M 728.90M -1287.00000M
Short term debt 1275.30M 413.40M 722.40M 341.10M 0.30M
Short long term debt 757.00M 0.30M 380.70M 16.80M 0.20M
Short long term debt total 5301.50M 3964.80M 3137.30M 2039.40M 29.00M
Other stockholder equity 102.60M 192.00M 1889.70M 1422.00M -860.13668M
Property plant equipment - 2672.40M 2133.80M 1815.00M 1668.50M
Total current assets 2162.80M 1572.50M 1657.20M 1574.40M 1437.78M
Long term investments - - - - -
Net tangible assets - 216.90M 877.30M 1207.60M 1185.60M
Short term investments 450.00M 450.00M 346.80M - -
Net receivables 390.10M 155.90M 155.90M 193.20M 130.70M
Long term debt 538.30M 1037.50M 962.70M 301.30M 26.60M
Inventory 295.60M 70.90M 53.70M 70.60M 27.30M
Accounts payable 886.30M 558.60M 465.70M 469.60M 76.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -1694.20000M -1467.60000M -256.40000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.10M -0.10000M -0.10000M 0.10M -1454.66191M
Deferred long term asset charges - - - - -
Non current assets total 4871.70M 3783.50M 3065.40M 2783.70M 1454.66M
Capital lease obligations 4006.20M 2927.00M 1793.90M 1721.30M 2.20M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments 532.90M -99.20000M 65.60M -427.70000M -427.70000M
Change to liabilities - 508.20M -15.60000M -107.40000M 170.60M
Total cashflows from investing activities - -407.20000M -146.50000M -1110.10000M -64.00000M
Net borrowings - -241.10000M 697.90M -7.20000M -249.20000M
Total cash from financing activities -311.20000M -325.50000M 624.60M -93.60000M -294.63578M
Change to operating activities - 24.60M 0.30M 14.80M -20.80000M
Net income -564.60000M -641.50000M -566.50000M 294.10M 105.93M
Change in cash 636.00M -334.10000M 222.70M -5.50000M 273.37M
Begin period cash flow 766.60M 1100.70M 878.00M 1316.00M 860.04M
End period cash flow 1402.60M 766.60M 1100.70M 1310.50M 1133.41M
Total cash from operating activities 421.90M 370.60M -224.60000M 771.90M 639.66M
Issuance of capital stock - 0.00000M 0.60M 1.50M 0.00000M
Depreciation 601.10M 446.30M 344.90M 381.50M 283.61M
Other cashflows from investing activities - 192.90M 144.40M 129.80M 73.50M
Dividends paid - - - - -
Change to inventory -226.40000M -17.20000M 16.90M -39.00000M -8.69869M
Change to account receivables -62.32243M -62.32243M 48.30M -48.91936M -48.91936M
Sale purchase of stock - - 0.60M 1.50M -
Other cashflows from financing activities 181.30M 429.50M 1298.70M 209.80M -294.63578M
Change to netincome - 114.50M -47.30000M 112.20M 200.80M
Capital expenditures 639.90M 544.40M 415.20M 452.20M 167.86M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 392.90M 441.60M 49.90M 3.50M -57.61805M
Stock based compensation 2.20M 6.70M 4.10M 4.20M 2.58M
Other non cash items 111.10M 88.30M 66.80M 117.50M 250.11M
Free cash flow -218.00000M -173.80000M -639.80000M 319.70M 471.80M

Fundamentals

  • Previous Close 2218.00
  • Market Cap2259.06M
  • Volume567084
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA239.50M
  • Revenue TTM4754.20M
  • Revenue Per Share TTM46.03
  • Gross Profit TTM 73.30M
  • Diluted EPS TTM-4.4

Peer Comparison

Sector: Industrials Industry: Airlines

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WIZZ
Wizz Air Holdings PLC
-102.0 4.60% 2116.00 - 6.26 0.47 10.28 1.42 32.26
IAG
International Consolidated Airlines Group S.A
-5.1 2.80% 176.95 4.93 4.63 0.27 4.41 0.53 2.65
EZJ
EasyJet PLC
-31.7 5.99% 497.70 12.05 9.61 0.47 1.37 0.46 2.95

Reports Covered

Stock Research & News

Profile

Wizz Air Holdings Plc, together with its subsidiaries, provides passenger air transportation services on scheduled short-haul and medium-haul point-to-point routes in Europe and the Middle East. As of June 08, 2022, it operated a fleet of 154 aircraft that offered services for approximately 1000 routes from 194 airports in 51 countries. The company provides its services under the Wizz Air brand. Wizz Air Holdings Plc was founded in 2003 and is based in Saint Helier, Jersey.

Wizz Air Holdings PLC

Ogier House, Saint Helier, Jersey, JE4 9WG

Key Executives

Name Title Year Born
Mr. József Váradi CEO & Exec. Director NA
Mr. Robert Carey Pres NA
Mr. Ian O. Malin Exec. VP & Group CFO NA
Mr. Michael Delehant Exec. VP & Group COO NA
Ms. Zsuzsa Poos Chief Customer & Marketing Officer NA
Mr. Johan Eidhagen Chief People & ESG Officer 1975
Mr. Joel Goldberg Chief Digital Officer NA
Ms. Marion Geoffroy Managing Director of Wizz Air UK NA
Mr. Michael Berlouis Managing Director at Wizz Air Abu Dhabi NA
Ms. Florina Alexandra Avadanei Revenue Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions