0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-08T20:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 297.75M | 297.95M | 262.45M | 288.45M | 207.79M |
Minority interest | - | - | - | - | - |
Net income | 235.51M | 234.97M | 210.68M | 216.73M | 150.61M |
Selling general administrative | 641.07M | 537.84M | 488.41M | 504.07M | 465.64M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 962.93M | 860.72M | 788.56M | 817.82M | 699.80M |
Reconciled depreciation | 45.54M | 45.09M | 43.05M | 38.30M | 39.70M |
Ebit | 303.88M | 312.05M | 282.66M | 305.60M | 230.98M |
Ebitda | 361.68M | 363.33M | 332.81M | 345.96M | 270.68M |
Depreciation and amortization | 57.80M | 51.28M | 50.15M | 40.37M | 39.70M |
Non operating income net other | 3.92M | 6.19M | -0.41200M | 2.06M | 8.94M |
Operating income | 303.88M | 312.05M | 282.66M | 305.60M | 226.00M |
Other operating expenses | 2716.69M | 2464.17M | 2171.51M | 2047.12M | 1801.87M |
Interest expense | 10.05M | 20.29M | 20.22M | 19.21M | 27.15M |
Tax provision | 62.23M | 62.98M | 51.76M | 71.72M | 57.18M |
Interest income | 4.62M | 3.49M | 3.73M | 4.76M | 5.45M |
Net interest income | -5.42800M | -16.80100M | -16.07000M | -14.44500M | -21.70100M |
Extraordinary items | - | 0.00000M | 0.00000M | 1.09M | -0.75600M |
Non recurring | 8.34M | - | 7.10M | - | - |
Other items | - | - | - | - | - |
Income tax expense | 62.23M | 62.98M | 51.76M | 71.72M | 57.18M |
Total revenue | 3028.91M | 2776.22M | 2461.28M | 2352.72M | 2027.88M |
Total operating expenses | 650.71M | 548.67M | 498.80M | 512.23M | 473.80M |
Cost of revenue | 2065.98M | 1915.51M | 1672.71M | 1534.90M | 1328.07M |
Total other income expense net | -6.12900M | -14.10100M | -20.21700M | -17.14500M | 3.96M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 235.51M | 234.97M | 210.68M | 216.73M | 150.61M |
Net income applicable to common shares | 235.51M | 234.97M | 210.68M | 216.73M | 150.61M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 3241.41M | 3100.91M | 2777.36M | 2783.14M | 2379.12M |
Intangible assets | 25.51M | 31.99M | 41.55M | 38.43M | 34.63M |
Earning assets | - | - | - | - | - |
Other current assets | 95.47M | 31.16M | 29.62M | 32.91M | 14.74M |
Total liab | 1559.69M | 1517.59M | 1377.18M | 1294.00M | 1030.30M |
Total stockholder equity | 1681.72M | 1583.32M | 1400.18M | 1489.14M | 1348.83M |
Deferred long term liab | 162.37M | 170.61M | 158.34M | 151.35M | 155.09M |
Other current liab | 663.66M | 625.57M | 413.22M | 381.18M | 18.93M |
Common stock | 0.34M | 0.34M | 0.34M | 0.37M | 0.38M |
Capital stock | 0.34M | 0.34M | 0.34M | 0.37M | 0.38M |
Retained earnings | 1858.10M | 1698.16M | 1506.27M | 1413.45M | 1196.73M |
Other liab | 253.42M | 266.29M | 259.20M | 229.48M | 282.15M |
Good will | 1227.59M | 1232.79M | 1234.88M | 1202.77M | 1172.32M |
Other assets | 64.49M | 107.94M | 269.58M | 109.83M | 122.24M |
Cash | 491.69M | 494.49M | 294.95M | 369.37M | 312.07M |
Cash and equivalents | 491.69M | 494.49M | 294.95M | 369.37M | 312.07M |
Total current liabilities | 769.49M | 718.12M | 670.17M | 612.54M | 482.57M |
Current deferred revenue | 53.65M | 45.53M | 44.17M | 36.70M | 44.43M |
Net debt | 77.01M | 38.70M | 152.85M | 82.61M | -46.49800M |
Short term debt | 31.92M | 30.83M | 42.72M | 35.73M | 314.60M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 568.70M | 533.18M | 447.81M | 451.99M | 265.57M |
Other stockholder equity | -176.72200M | 13.66M | -106.43500M | 216.16M | 299.53M |
Property plant equipment | 357.23M | 142.16M | 101.64M | 93.67M | 84.58M |
Total current assets | 1510.60M | 1370.03M | 1129.71M | 1178.66M | 965.35M |
Long term investments | 55.98M | 53.54M | 61.12M | 69.03M | 84.47M |
Net tangible assets | 428.61M | 318.54M | 123.75M | 247.94M | 141.88M |
Short term investments | - | - | - | - | - |
Net receivables | 923.45M | 784.38M | 746.61M | 728.48M | 583.84M |
Long term debt | 315.17M | 297.16M | 286.13M | 275.61M | 265.57M |
Inventory | - | 60.00M | 58.52M | 47.90M | 54.71M |
Accounts payable | 20.27M | 16.19M | 170.07M | 158.94M | 104.60M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -176.72200M | -128.84000M | -106.43500M | -140.84700M | -147.81700M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 0.34M | 0.34M | 0.34M | 0.37M | 0.38M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 1858.10M | 1698.16M | 1506.27M | 1413.45M | 1196.73M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -41.90600M | 107.94M | 112.94M | 109.83M | 37.77M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1730.81M | 1730.88M | 1647.66M | 1604.48M | 1413.77M |
Capital lease obligations | 253.53M | 266.85M | 204.39M | 212.10M | - |
Long term debt total | 315.17M | 297.16M | 286.13M | 275.61M | 265.57M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -60.06100M | -79.09300M | -60.12000M | -60.60600M | 18.74M |
Change to liabilities | 51.31M | 69.68M | 37.15M | 68.80M | 69.47M |
Total cashflows from investing activities | -60.06100M | -79.09300M | -60.12000M | -60.60600M | 18.74M |
Net borrowings | -3.99300M | - | - | - | -99.89900M |
Total cash from financing activities | -106.01200M | -61.67400M | -360.05300M | -103.31100M | -117.51900M |
Change to operating activities | 37.99M | 71.05M | 51.30M | 49.14M | 59.24M |
Net income | 235.51M | 234.97M | 210.68M | 216.73M | 150.61M |
Change in cash | -2.79700M | 199.53M | -74.42000M | 57.30M | 122.11M |
Begin period cash flow | 494.49M | 294.95M | 369.37M | 312.07M | 189.96M |
End period cash flow | 491.69M | 494.49M | 294.95M | 369.37M | 312.07M |
Total cash from operating activities | 188.79M | 355.48M | 327.07M | 217.89M | 230.67M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 45.54M | 45.09M | 43.05M | 38.30M | 39.70M |
Other cashflows from investing activities | -6.74200M | -10.42800M | -25.25400M | -18.53400M | 51.01M |
Dividends paid | - | -2.60300M | -5.82300M | -3.17100M | 316.25M |
Change to inventory | - | 11.48M | 12.67M | -12.20300M | 6.73M |
Change to account receivables | -182.66700M | -61.27400M | -26.80000M | -141.89400M | -72.03400M |
Sale purchase of stock | -85.42400M | -46.13300M | -353.59300M | -105.79700M | -55.73800M |
Other cashflows from financing activities | 142.75M | 386.96M | 294.69M | 47.49M | 615.99M |
Change to netincome | 47.27M | 38.88M | 48.23M | 36.54M | 30.74M |
Capital expenditures | 53.32M | 68.67M | 34.87M | 42.07M | 32.27M |
Change receivables | -183.07000M | -48.62900M | -18.77100M | -131.44900M | -63.04700M |
Cash flows other operating | -9.99700M | 3.79M | -4.49200M | -22.64800M | -2.25800M |
Exchange rate changes | - | - | - | - | -9.78900M |
Cash and cash equivalents changes | 22.72M | 214.72M | -93.10400M | 53.97M | 122.11M |
Change in working capital | -131.29900M | 19.89M | 23.02M | -85.30200M | 4.17M |
Stock based compensation | 25.41M | 23.05M | 22.90M | 17.98M | 15.58M |
Other non cash items | 24.08M | 27.53M | 36.54M | 33.89M | 6.70M |
Free cash flow | 135.47M | 286.82M | 292.20M | 175.81M | 198.40M |
Sector: Industrials Industry: Consulting Services
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
FCN FTI Consulting Inc |
-1.9 0.86% | 219.24 | 29.72 | - | 2.14 | 3.88 | 2.26 | 19.93 |
EXPGY Experian plc PK |
0.11 0.26% | 42.54 | 36.49 | 25.77 | 5.58 | 8.99 | 6.09 | 18.35 |
EXPGF Experian PLC |
- -% | 41.30 | 35.74 | 25.51 | 5.52 | 8.89 | 6.09 | 18.35 |
VRSK Verisk Analytics Inc |
-2.43 0.98% | 244.57 | 44.23 | 35.21 | 12.85 | 88.07 | 13.87 | 25.81 |
EFX Equifax Inc |
-2.44 1.03% | 234.30 | 59.20 | 29.67 | 5.98 | 7.15 | 7.07 | 23.92 |
FTI Consulting, Inc. provides business advisory services to manage change, mitigate risk, and resolve disputes worldwide. The company operates through five segments: Corporate Finance & Restructuring, Forensic and Litigation Consulting, Economic Consulting, Technology, and Strategic Communications. The Corporate Finance & Restructuring segment provides business transformation and strategy, transactions, and turnaround and restructuring services. The Forensic and Litigation Consulting segment offers construction and environmental solutions, data and analytics, disputes, health solutions, and risk and investigation services. The Economic Consulting segment provides antitrust and competition economics, financial economics, and international arbitration services. The Technology segment offers corporate legal department consulting; e-discovery and expertise; and information governance, privacy, and security services. The Strategic Communications segment provides corporate reputation, financial communications, and public affairs services. The company serves aerospace and defense, agriculture, airlines and aviation, automotive and industrial, construction, energy, power and products, environmental solutions, financial services, healthcare and life sciences, hospitality, gaming and leisure, insurance, mining, private equity, public sector and government contracts, real estate, retail and consumer products, telecom, media and technology, and transportation and logistics industries. FTI Consulting, Inc. was incorporated in 1982 and is headquartered in Washington, the District of Columbia.
555 12th Street NW, Washington, DC, United States, 20004
Name | Title | Year Born |
---|---|---|
Mr. Steven H. Gunby J.D. | Pres, CEO & Director | 1958 |
Mr. Ajay Sabherwal | Chief Financial Officer | 1966 |
Mr. Curtis P. Lu | Gen. Counsel | 1966 |
Ms. Holly Paul | Chief HR Officer | 1971 |
Mr. Paul Alderman Linton | Chief Strategy & Transformation Officer | 1971 |
Mr. Brendan J. Keating Ph.D. | Chief Accounting Officer & Controller | 1964 |
Ms. Mollie Hawkes | VP of Investor Relations & Communications | NA |
Mr. Matthew B. Pachman | VP and Chief Risk & Compliance Officer | 1965 |
Mr. Jeffrey S. Amling J.D. | Head of Corp. Bus. Devel. & Chief Marketing Officer | 1954 |
Mr. Christopher Osborne | Global Leader of Economic Consulting Segment | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).