0R15 8000.0 1.5615% 0R1E 8011.0 2.064% 0M69 None None% 0R2V 183.5 0.1364% 0QYR 1313.5 -0.643% 0QYP 417.72 1.0206% 0LCV 150.09 1.7559% 0RUK None None% 0RYA 1592.0 -3.4566% 0RIH 168.2 -0.6204% 0RIH 166.82 -0.8205% 0R1O 187.76 9900.5326% 0R1O None None% 0QFP None None% 0M2Z 312.55 0.7089% 0VSO 26.6 -25.2914% 0R1I None None% 0QZI 471.5 -0.8412% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-13T07:36:00Z
Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
Income before tax | 48.82M | 47.21M | 30.03M | 14.56M | 23.14M |
Minority interest | -0.00900M | -0.06200M | - | - | - |
Net income | 37.37M | 35.61M | 20.84M | 9.66M | 18.23M |
Selling general administrative | 100.09M | 96.69M | 93.40M | 84.50M | 84.92M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 158.86M | 147.10M | 131.65M | 99.33M | 111.08M |
Reconciled depreciation | 20.57M | 23.45M | 25.08M | 22.79M | 19.87M |
Ebit | 58.43M | 50.79M | 34.21M | 18.23M | 24.66M |
Ebitda | 79.00M | 73.42M | 62.59M | 37.47M | 45.81M |
Depreciation and amortization | 20.57M | 22.63M | 28.38M | 19.25M | 21.15M |
Non operating income net other | - | - | - | - | - |
Operating income | 57.09M | 50.79M | 34.21M | 18.23M | 24.66M |
Other operating expenses | 269.24M | 257.30M | 234.34M | 201.82M | 209.54M |
Interest expense | 4.46M | 2.93M | 2.48M | 1.78M | 1.91M |
Tax provision | 11.44M | 11.54M | 9.20M | 4.89M | 4.91M |
Interest income | 0.07M | 0.00400M | 0.06M | 0.09M | 0.02M |
Net interest income | -4.84900M | -3.36500M | -3.21500M | -1.92100M | -2.12700M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 11.44M | 11.54M | 9.20M | 4.89M | 4.91M |
Total revenue | 328.01M | 307.70M | 272.59M | 216.64M | 235.70M |
Total operating expenses | 100.09M | 96.69M | 93.40M | 84.50M | 84.92M |
Cost of revenue | 169.15M | 160.60M | 140.94M | 117.31M | 124.62M |
Total other income expense net | -8.27300M | -3.57400M | -4.17700M | -3.67000M | -1.52200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 37.38M | 35.67M | 20.84M | 9.66M | 18.23M |
Net income applicable to common shares | 37.37M | 35.61M | 20.84M | 9.66M | 18.23M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
Total assets | 440.65M | 411.37M | 383.98M | 326.47M | 327.74M |
Intangible assets | 83.86M | 87.59M | 85.37M | 79.81M | 95.13M |
Earning assets | - | - | - | - | - |
Other current assets | - | 58.62M | 0.10M | 0.27M | 0.43M |
Total liab | 214.40M | 203.06M | 198.69M | 150.91M | 151.63M |
Total stockholder equity | 226.25M | 208.21M | 185.29M | 175.56M | 176.11M |
Deferred long term liab | 9.47M | 5.36M | 4.74M | 4.53M | 3.79M |
Other current liab | 9.82M | 38.64M | 10.56M | 8.64M | 9.52M |
Common stock | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
Capital stock | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
Retained earnings | 116.89M | 96.25M | 74.66M | 68.46M | 65.50M |
Other liab | 30.23M | 28.67M | 21.27M | 14.77M | 17.90M |
Good will | 164.87M | 142.66M | 137.71M | 116.78M | 118.18M |
Other assets | 9.47M | 5.36M | 4.74M | 4.53M | 3.79M |
Cash | 21.24M | 13.54M | 19.46M | 18.49M | 11.55M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 67.46M | 69.95M | 72.56M | 46.93M | 48.33M |
Current deferred revenue | 30.83M | - | 31.84M | 4.03M | - |
Net debt | 99.21M | 94.49M | 88.86M | 73.71M | 73.84M |
Short term debt | 3.75M | 3.60M | 3.45M | 2.99M | 0.91M |
Short long term debt | 0.00000M | - | - | - | - |
Short long term debt total | 120.46M | 108.03M | 108.32M | 92.20M | 85.39M |
Other stockholder equity | 107.35M | 109.97M | 108.63M | 105.09M | 108.60M |
Property plant equipment | 59.35M | 51.80M | 48.38M | 43.59M | 23.76M |
Total current assets | 132.56M | 129.31M | 112.52M | 86.29M | 90.67M |
Long term investments | - | - | - | - | - |
Net tangible assets | -13.02500M | -16.68600M | -33.04900M | -16.50700M | -33.41000M |
Short term investments | - | - | - | - | 0.91M |
Net receivables | 44.45M | 52.66M | 47.99M | 35.61M | 42.20M |
Long term debt | 89.25M | 83.06M | 82.89M | 69.03M | 85.39M |
Inventory | 58.98M | 57.15M | 44.97M | 31.91M | 35.59M |
Accounts payable | 23.06M | 27.71M | 26.70M | 31.27M | 38.81M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -19.09500M | -13.48000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 2.00M | 2.00M | 2.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | -3.73900M | -2.40100M | -2.03000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | - | - | - | 237.07M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 308.09M | 282.06M | 271.47M | 240.18M | 237.07M |
Capital lease obligations | 31.21M | 24.97M | 25.43M | 23.17M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
Investments | -37.41900M | -24.25200M | -46.63200M | -5.06300M | -14.19900M |
Change to liabilities | -4.50500M | -1.23500M | 18.62M | -4.33700M | -1.95500M |
Total cashflows from investing activities | -37.41900M | -24.25200M | -46.63200M | -5.06300M | -14.19900M |
Net borrowings | -0.86400M | -4.13100M | 4.68M | -19.66300M | -12.10900M |
Total cash from financing activities | -21.56900M | -22.29500M | -4.48800M | -29.31300M | -24.48500M |
Change to operating activities | 0.09M | -0.24200M | 0.21M | 0.31M | 0.22M |
Net income | 37.38M | 35.67M | 20.84M | 9.66M | 18.23M |
Change in cash | 7.70M | -5.91300M | 0.96M | 6.95M | -6.67400M |
Begin period cash flow | 13.54M | 19.46M | 18.49M | 11.55M | 18.22M |
End period cash flow | 21.24M | 13.54M | 19.46M | 18.49M | 11.55M |
Total cash from operating activities | 68.47M | 41.64M | 52.46M | 41.40M | 31.86M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 20.57M | 23.45M | 25.08M | 22.79M | 19.87M |
Other cashflows from investing activities | 0.07M | 0.00400M | 0.06M | 0.09M | 0.02M |
Dividends paid | 14.82M | 13.27M | 3.76M | 6.53M | 9.08M |
Change to inventory | 0.31M | -9.80500M | -11.34900M | 3.34M | -2.75600M |
Change to account receivables | 6.92M | -6.41800M | -11.53700M | 6.74M | 0.01000M |
Sale purchase of stock | -1.83400M | -1.90000M | -2.10500M | -0.80400M | -1.19900M |
Other cashflows from financing activities | 57.42M | 30.23M | 91.78M | 29.31M | 15.41M |
Change to netincome | 7.26M | -0.16400M | 9.82M | 2.67M | -1.98300M |
Capital expenditures | 7.96M | 7.01M | 4.70M | 4.55M | 6.02M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 2.82M | -17.70000M | -4.06000M | 6.05M | -4.48000M |
Stock based compensation | 1.36M | 1.11M | 1.97M | 0.20M | 0.90M |
Other non cash items | 8.35M | -0.89900M | 7.86M | 3.67M | 1.84M |
Free cash flow | 60.51M | 34.63M | 47.76M | 36.85M | 25.84M |
Sector: Industrials Industry: Building Products & Equipment
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
FAN Volution Group plc |
0.52 0.12% | 451.02 | 22.93 | 16.26 | 2.55 | 3.67 | 2.84 | 12.59 |
TPK Travis Perkins PLC |
4.00 0.48% | 829.00 | 12.47 | 15.13 | 0.37 | 0.85 | 0.54 | 6.43 |
GEN Genuit Group plc |
1.00 0.22% | 462.00 | 28.50 | 16.13 | 1.62 | 1.54 | 1.89 | 12.31 |
JHD James Halstead PLC |
3.40 1.69% | 204.40 | 20.20 | 19.27 | 2.92 | 5.02 | 2.70 | 13.90 |
TYMN Tyman Plc |
-7.0 1.83% | 375.00 | 16.55 | 9.44 | 0.91 | 1.14 | 1.11 | 7.78 |
Volution Group plc, together with its subsidiaries, manufactures and supplies ventilation products to residential and commercial constructions in the United Kingdom, Continental Europe, and Australasia. The company offers unitary extractor fans for use in bathrooms and kitchens; mechanical and decentralized mechanical ventilation with heat recovery; centralized mechanical extract ventilation; positive input ventilation; single room and incline fans; passive ventilation; thermal destratification; and ducting. It also provides air handling units, fan coils, and hybrid ventilation solutions; and manufacturers rigid, semi-rigid and flexible ducting products, and accessories. In addition, the company offers non-ventilation products including heating products, such as underfloor heating, heated towel rails, radiators, and storage and panel heaters; cooling products, which includes wall, box and tower fans, and portable air conditioners; hygiene products comprising hand dryers and insect killers; and lighting, door chimes, sensors, and controllers. Further, it provides blowers and motors direct and belt-drive fans, fan decks, double inlet centrifugal blowers, motorized impellers, and combustion blower; and air-to-air heat recovery devices. The company sells its products principally under the Vent-Axia, Manrose, Diffusion, Airtech, National Ventilation, Breathing Buildings, Torin-Sifan, Fresh, PAX, VoltAir, Kair, Air Connection, inVENTer, Ventilair, ClimaRad, ERI, Rtek, Simx, and Ventair brands. Volution Group plc was founded in 2002 and is based in Crawley, the United Kingdom.
Fleming Way, Crawley, United Kingdom, RH10 9YX
Name | Title | Year Born |
---|---|---|
Mr. Ronnie George | CEO & Exec. Director | NA |
Mr. Andrew O'Brien | CFO & Exec. Director | NA |
Mr. Paul Davies | Group Operations Director | NA |
Mr. Lee Nurse | Marketing Director of Ventilation Group | NA |
Michelle Dettman | Group Head of HR | NA |
Mr. John Foley | Managing Director of Ventilation UK | NA |
Mr. Andreas Lofstrand | Managing Director of Nordics | NA |
Ms. Fiona Smith | Company Sec. | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).