0R15 8000.0 1.5615% 0R1E 8011.0 2.064% 0M69 None None% 0R2V 188.5 2.8649% 0QYR 1313.5 -0.643% 0QYP 413.22 -0.0677% 0LCV 150.09 1.7559% 0RUK None None% 0RYA 1646.0 -0.2424% 0RIH 168.2 -0.6204% 0RIH 166.05 -1.2782% 0R1O 186.0 9806.7909% 0R1O None None% 0QFP None None% 0M2Z 312.55 0.7089% 0VSO 26.6 -25.2914% 0R1I None None% 0QZI 471.5 -0.8412% 0QZ0 220.0 0.0% 0NZF None None%

James Halstead PLC

Industrials GB JHD

201.0GBP
1.50(0.75%)

Last update at 2024-05-13T15:35:00Z

Day Range

200.48205.00
LowHigh

52 Week Range

159.30221.93
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 52.10M 52.06M 51.27M 43.86M 48.28M
Minority interest - - - - -
Net income 42.40M 40.33M 39.86M 34.35M 37.79M
Selling general administrative 10.51M 10.93M 13.53M 10.94M 11.28M
Selling and marketing expenses 53.34M 50.32M 46.34M 45.30M 49.15M
Gross profit 115.46M 113.50M 111.64M 100.37M 108.80M
Reconciled depreciation 6.52M 6.93M 6.66M 6.12M 3.10M
Ebit 52.36M 52.30M 51.82M 44.52M 48.37M
Ebitda 58.88M 59.23M 58.48M 50.64M 51.84M
Depreciation and amortization 6.52M 6.93M 6.66M 6.12M 3.46M
Non operating income net other - - - - -
Operating income 51.61M 52.26M 51.77M 44.13M 48.37M
Other operating expenses 251.95M 239.60M 214.59M 194.50M 204.66M
Interest expense 0.26M 0.24M 0.55M 0.66M 0.46M
Tax provision 9.70M 11.73M 11.41M 9.50M 10.48M
Interest income 0.75M 0.04M 0.05M 0.38M 0.36M
Net interest income 0.49M -0.19500M -0.50500M -0.26700M -0.08700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 9.70M 11.73M 11.41M 9.50M 10.48M
Total revenue 303.56M 291.86M 266.36M 238.63M 253.04M
Total operating expenses 63.85M 61.25M 59.87M 56.23M 60.43M
Cost of revenue 188.10M 178.35M 154.72M 138.26M 144.24M
Total other income expense net 0.21M -0.12100M -0.15100M 0.15M -0.09800M
Discontinued operations - - - - -
Net income from continuing ops 42.40M 40.33M 39.86M 34.35M 37.79M
Net income applicable to common shares 42.40M 40.33M 39.86M 34.35M 37.79M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 245.51M 269.68M 234.49M 216.38M 215.72M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 53.34M 53.34M 43.80M 28.43M 33.19M
Total liab 71.30M 96.42M 77.99M 78.90M 82.66M
Total stockholder equity 174.21M 173.26M 156.49M 137.47M 133.06M
Deferred long term liab - - - - -
Other current liab 23.80M 27.82M 28.80M 22.07M 4.10M
Common stock 21.00M 21.00M 10.57M 10.57M 10.57M
Capital stock 21.00M 21.00M 10.57M 10.57M 10.57M
Retained earnings 148.30M 145.41M 134.59M 116.10M 112.03M
Other liab 2.44M 3.38M 4.80M 23.66M 20.00M
Good will 3.23M 3.23M 3.23M 3.23M 3.23M
Other assets 0.11M 6.38M 0.25M 4.33M 3.26M
Cash 63.22M 52.14M 83.26M 67.44M 68.66M
Cash and equivalents - - - - -
Total current liabilities 64.07M 89.29M 69.75M 51.67M 62.46M
Current deferred revenue -23.16700M -25.20700M -27.55000M -20.41600M -
Net debt -55.94400M -46.43000M -77.07700M -61.50600M -68.46400M
Short term debt 2.70M 2.17M 2.95M 2.57M -
Short long term debt - - - - -
Short long term debt total 7.28M 5.71M 6.18M 5.94M 0.20M
Other stockholder equity -169.30100M -166.40500M -145.16000M -126.66500M 10.46M
Property plant equipment 43.05M 42.30M 43.26M 44.39M 37.45M
Total current assets 199.11M 217.76M 187.74M 164.42M 171.77M
Long term investments - - - - -
Net tangible assets 170.98M 170.03M 153.26M 134.24M 129.82M
Short term investments - - - - -
Net receivables 46.98M 51.17M 42.95M 26.37M 30.36M
Long term debt - - 0.20M 0.20M 0.20M
Inventory 87.44M 112.28M 60.68M 68.54M 69.92M
Accounts payable 60.74M 84.51M 65.55M 47.44M 58.35M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -67.10500M -61.19700M
Additional paid in capital - - - - -
Common stock total equity - - 10.57M 10.57M 10.57M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -46.28300M -45.53700M -46.48900M -47.62400M 43.94M
Deferred long term asset charges - - - - -
Non current assets total 46.40M 51.91M 46.74M 51.96M 43.94M
Capital lease obligations 7.28M 5.71M 6.18M 5.94M -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.25300M -2.96800M -2.68000M -4.10500M -4.15600M
Change to liabilities -20.36500M 15.90M 20.25M -10.45000M 9.03M
Total cashflows from investing activities -2.25300M -2.96800M -2.68000M -4.10500M -4.15600M
Net borrowings -3.01500M -3.23300M -3.01000M -2.87300M -2.87300M
Total cash from financing activities -35.55900M -34.82900M -37.19300M -27.93100M -28.15800M
Change to operating activities - - - - -
Net income 42.40M 40.33M 39.86M 34.35M 37.79M
Change in cash 11.08M -31.11700M 15.82M -1.21900M 17.98M
Begin period cash flow 52.14M 83.26M 67.44M 68.66M 50.68M
End period cash flow 63.22M 52.14M 83.26M 67.44M 68.66M
Total cash from operating activities 49.27M 6.54M 55.88M 30.80M 50.27M
Issuance of capital stock 0.01M 0.82M 0.05M 0.03M 0.25M
Depreciation 6.52M 6.93M 6.66M 6.12M 3.10M
Other cashflows from investing activities 0.47M 0.04M 0.13M 0.11M 0.11M
Dividends paid 32.30M 32.30M 34.08M 25.24M 28.41M
Change to inventory 22.97M -50.27200M 6.35M 1.72M 1.45M
Change to account receivables 3.03M -7.45100M -15.57300M 4.39M -0.62100M
Sale purchase of stock - - 0.05M 0.03M 0.25M
Other cashflows from financing activities -3.27500M -3.35400M -3.16100M -2.72300M -4.15600M
Change to netincome -5.29100M 1.09M -1.65300M -5.32900M -0.81300M
Capital expenditures 2.85M 3.25M 2.81M 4.21M 4.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 5.63M -41.81800M 11.02M -4.34500M 9.86M
Stock based compensation 0.03M 0.00600M 0.00800M 0.01M 0.01M
Other non cash items -0.48800M 0.20M 0.51M 0.28M 0.10M
Free cash flow 46.41M 3.29M 53.07M 26.59M 46.01M

Fundamentals

  • Previous Close 199.50
  • Market Cap878.56M
  • Volume97744
  • P/E Ratio20.20
  • Dividend Yield3.96%
  • EBITDA55.35M
  • Revenue TTM303.56M
  • Revenue Per Share TTM0.73
  • Gross Profit TTM 115.46M
  • Diluted EPS TTM0.10

Peer Comparison

Sector: Industrials Industry: Building Products & Equipment

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JHD
James Halstead PLC
1.50 0.75% 201.00 20.20 19.27 2.92 5.02 2.70 13.90
TPK
Travis Perkins PLC
1.00 0.12% 826.00 12.47 15.13 0.37 0.85 0.54 6.43
GEN
Genuit Group plc
-8.5 1.84% 452.50 28.50 16.13 1.62 1.54 1.89 12.31
FAN
Volution Group plc
1.00 0.22% 451.50 22.93 16.26 2.55 3.67 2.84 12.59
TYMN
Tyman Plc
0.50 0.13% 382.50 16.55 9.44 0.91 1.14 1.11 7.78

Reports Covered

Stock Research & News

Profile

James Halstead plc manufactures and supplies flooring products for commercial and domestic uses in the United Kingdom, rest of Europe, Scandinavia, Australasia, Asia, and internationally. The company offers its products under the Polyflor, Palettone, Camaro, Polysafe, Recofloor, and Expona names. Its products are used in healthcare, education, and retail infrastructures. James Halstead plc was founded in 1914 and is headquartered in Manchester, the United Kingdom.

James Halstead PLC

Beechfield, Manchester, United Kingdom, M26 1JN

Key Executives

Name Title Year Born
Mr. Mark Halstead CEO & Exec. Director NA
Mr. Gordon R. Oliver F.C.A., FCA MCT Fin. Director & Exec. Director 1959
Mr. David W. Drillingcourt ACA, F.C.A. Corp. Devel. Director NA
David Nicholas Fletcher A.C.M.A. Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions